| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 250.00 | | 250.00 | 250.00 |
BJ TOTAL (I) | 250.00 | | 250.00 | 250.00 |
BZ Other receivables | 869.00 | | 869.00 | 869.00 |
CJ TOTAL (II) | 869.00 | | 869.00 | 869.00 |
CO Grand total (0 to V) | 1 119.00 | | 1 119.00 | 1 119.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DH Retained earnings | -8 158.00 | | | -8 158.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 158.00 | | | -8 158.00 |
DL TOTAL (I) | -3 158.00 | | | -3 158.00 |
DU Loans and Debts from Credit Institutions (3) | 725.00 | | | 725.00 |
DX Trade payables and related accounts | 3 552.00 | | | 3 552.00 |
EA Other liabilities | 954.00 | | | 954.00 |
EC TOTAL (IV) | 4 277.00 | | | 4 277.00 |
EE Grand total (I to V) | 1 119.00 | | | 1 119.00 |
EG Accrued income and payables due within one year | 8 222.00 | 4 277.00 | | 8 222.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 116.00 | 725.00 | | 116.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FS Purchases of goods (including customs duties) | | | 4 406.00 | |
FW Other purchases and external expenses | | | 3 669.00 | |
FX Taxes, duties, and similar payments | | | 76.00 | |
GF Total Operating Expenses (II) | | | 8 075.00 | |
GG - OPERATING RESULT (I - II) | | | -8 075.00 | |
GR Interest and similar expenses | | | 83.00 | |
GU Total financial expenses (VI) | | | 83.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -83.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 158.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 158.00 | | | 8 158.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 158.00 | | | -8 158.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 250.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 250.00 | |
I4 DECREASES Grand Total | | | 250.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 250.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 552.00 | 3 552.00 | | 3 552.00 |
8K Other liabilities (including liabilities related to repo transactions) | 954.00 | 954.00 | | 954.00 |
UT Other financial assets | 250.00 | | 250.00 | 250.00 |
VB VAT | 869.00 | 869.00 | | 869.00 |
VG Loans with a maturity of up to one year at origin | 725.00 | 725.00 | | 725.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 119.00 | 869.00 | 250.00 | 1 119.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 277.00 | 4 277.00 | | 4 277.00 |
