| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 224 501.00 | 224 501.00 | | 224 501.00 |
BJ TOTAL (I) | 236 501.00 | 236 501.00 | | 236 501.00 |
CF Cash and cash equivalents | 475.00 | | 475.00 | 475.00 |
CJ TOTAL (II) | 475.00 | | 475.00 | 475.00 |
CO Grand total (0 to V) | 236 976.00 | 236 501.00 | 475.00 | 236 976.00 |
CU Other investments | 12 000.00 | 12 000.00 | | 12 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -342 576.00 | -340 554.00 | | -342 576.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 935.00 | -2 022.00 | | -1 935.00 |
DL TOTAL (I) | -343 511.00 | -341 576.00 | | -343 511.00 |
DV Miscellaneous Loans and Financial Debts (4) | 342 460.00 | 340 688.00 | | 342 460.00 |
DX Trade payables and related accounts | 1 526.00 | 1 526.00 | | 1 526.00 |
EC TOTAL (IV) | 343 986.00 | 342 214.00 | | 343 986.00 |
EE Grand total (I to V) | 475.00 | 638.00 | | 475.00 |
EG Accrued income and payables due within one year | 343 986.00 | 342 214.00 | | 343 986.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 935.00 | |
GF Total Operating Expenses (II) | | | 1 935.00 | |
GG - OPERATING RESULT (I - II) | | | -1 935.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 935.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 935.00 | 2 022.00 | | 1 935.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 935.00 | -2 022.00 | | -1 935.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
IY DECREASES Total Tangible Fixed Assets | | | 236 501.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 236 501.00 | | | 236 501.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
06 aucun libellé | 224 501.00 | | | 224 501.00 |
7B Total provisions for depreciation | 236 501.00 | | | 236 501.00 |
7C Grand total | 236 501.00 | | | 236 501.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 526.00 | 1 526.00 | | 1 526.00 |
UL Receivables related to investments | 224 501.00 | 224 501.00 | | 224 501.00 |
VI Group and Associates | 342 460.00 | 342 460.00 | | 342 460.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 224 501.00 | 224 501.00 | | 224 501.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 343 986.00 | 343 986.00 | | 343 986.00 |
