| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 259 016.00 | | 259 016.00 | 259 016.00 |
BJ TOTAL (I) | 350 261.00 | | 350 261.00 | 350 261.00 |
BX Customers and related accounts | 76 183.00 | | 76 183.00 | 76 183.00 |
BZ Other receivables | 103 497.00 | | 103 497.00 | 103 497.00 |
CF Cash and cash equivalents | 33 906.00 | | 33 906.00 | 33 906.00 |
CJ TOTAL (II) | 213 586.00 | | 213 586.00 | 213 586.00 |
CO Grand total (0 to V) | 563 847.00 | | 563 847.00 | 563 847.00 |
CU Other investments | 91 245.00 | | 91 245.00 | 91 245.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 400 000.00 | | | 400 000.00 |
DD Legal reserve (1) | 1 600.00 | | | 1 600.00 |
DG Other reserves | 49 362.00 | | | 49 362.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 50 936.00 | | | 50 936.00 |
DL TOTAL (I) | 501 897.00 | | | 501 897.00 |
DU Loans and Debts from Credit Institutions (3) | 45 972.00 | | | 45 972.00 |
DX Trade payables and related accounts | 1 619.00 | | | 1 619.00 |
DY Tax and social security liabilities | 14 358.00 | | | 14 358.00 |
EC TOTAL (IV) | 61 949.00 | | | 61 949.00 |
EE Grand total (I to V) | 563 847.00 | | | 563 847.00 |
EG Accrued income and payables due within one year | 27 024.00 | | | 27 024.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 122.00 | |
FX Taxes, duties, and similar payments | | | 1 647.00 | |
GE Other Expenses | | | 3.00 | |
GF Total Operating Expenses (II) | | | 7 772.00 | |
GG - OPERATING RESULT (I - II) | | | -7 771.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 57 706.00 | |
GL Other interest and similar income | | | 3.00 | |
GP Total financial income (V) | | | 57 709.00 | |
GR Interest and similar expenses | | | 1 015.00 | |
GU Total financial expenses (VI) | | | 1 015.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 56 695.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 48 923.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 2 404.00 | | | 2 404.00 |
HD Total exceptional income (VII) | 2 404.00 | | | 2 404.00 |
HE Exceptional expenses on management operations | 392.00 | | | 392.00 |
HH Total exceptional expenses (VIII) | 392.00 | | | 392.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 2 012.00 | | | 2 012.00 |
HL TOTAL REVENUE (I + III + V + VII) | 60 114.00 | | | 60 114.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 178.00 | | | 9 178.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 50 936.00 | | | 50 936.00 |
