All the information you need about L'ESSENCE DE L'ARBRE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-27 | Public | 2021-12-31 | Simplified |
| 2021-12-21 | Public | 2020-12-31 | Simplified |
| 2020-09-08 | Public | 2019-12-31 | Simplified |
| 2019-09-18 | Public | 2018-12-31 | Simplified |
| 2018-07-30 | Public | 2017-12-31 | Simplified |
| 2017-07-07 | Public | 2016-12-31 | Simplified |
| Name | L'ESSENCE DE L'ARBRE |
| Siren | 507679983 |
| Closing | 2019-12-31 |
| Registry code | 7803 |
| Registration number | 17755 |
| Management number | 2012B01791 |
| Activity code | 8130Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-09-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 78121 Crespières |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 615.00 | 615.00 | 615.00 | |
028 Tangible Assets | 156 528.00 | 100 419.00 | 56 109.00 | 156 528.00 |
040 Financial Assets | 2 503.00 | 2 503.00 | 2 503.00 | |
044 Total Fixed Assets | 159 646.00 | 101 034.00 | 58 612.00 | 159 646.00 |
064 Advances and down payments on orders | 70.00 | 70.00 | 70.00 | |
068 Receivables – Trade and related accounts | 30 449.00 | 30 449.00 | 30 449.00 | |
072 Receivables – Other | 5 355.00 | 5 355.00 | 5 355.00 | |
084 Cash | 19 560.00 | 19 560.00 | 19 560.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 55 435.00 | 55 435.00 | 55 435.00 | |
110 Total Assets | 215 081.00 | 101 034.00 | 114 046.00 | 215 081.00 |
120 Share or Individual Capital | 300.00 | |||
134 Retained Earnings | -4 743.00 | |||
136 Profit for the Year | 3 287.00 | |||
142 Total Equity - Total I | -1 156.00 | |||
156 Loans and similar debts | 50 150.00 | |||
164 Advances and down payments received on current orders | ||||
166 Suppliers and related accounts | 22 604.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 2 863.00 | |||
172 Other debts | 42 448.00 | |||
176 Total debts | 115 202.00 | |||
180 Liabilities Total | 114 046.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 5 833.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 231 542.00 | 218 215.00 | 231 542.00 | |
230 Other income | 6 062.00 | 6 269.00 | 6 062.00 | |
232 Total operating income excluding VAT | 237 604.00 | 224 484.00 | 237 604.00 | |
238 Purchases of raw materials and other supplies (including royalties | 4 491.00 | 6 124.00 | 4 491.00 | |
242 Other external expenses | 94 451.00 | 104 688.00 | 94 451.00 | |
243 (including business tax) | 757.00 | 757.00 | ||
244 Taxes, duties and similar payments | 4 550.00 | 4 975.00 | 4 550.00 | |
24B (including equipment leasing) | 8 796.00 | 8 796.00 | ||
250 Staff compensation | 80 898.00 | 65 236.00 | 80 898.00 | |
252 Social security contributions | 21 792.00 | 16 519.00 | 21 792.00 | |
254 Depreciation and amortization | 27 018.00 | 18 159.00 | 27 018.00 | |
262 Other expenses | 4.00 | 13.00 | 4.00 | |
264 Total operating expenses | 233 205.00 | 215 715.00 | 233 205.00 | |
270 Operating profit | 4 399.00 | 8 770.00 | 4 399.00 | |
294 Financial expenses | 842.00 | 757.00 | 842.00 | |
300 Exceptional expenses | 270.00 | 842.00 | 270.00 | |
310 Profit or loss | 3 287.00 | 7 170.00 | 3 287.00 | |
