| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 229 804.00 | | 229 804.00 | 229 804.00 |
CJ TOTAL (II) | 229 804.00 | | 229 804.00 | 229 804.00 |
CO Grand total (0 to V) | 229 804.00 | | 229 804.00 | 229 804.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 125 000.00 | | | 125 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -38 042.00 | | | -38 042.00 |
DL TOTAL (I) | 86 957.00 | | | 86 957.00 |
DU Loans and Debts from Credit Institutions (3) | 111.00 | | | 111.00 |
DX Trade payables and related accounts | 3 576.00 | | | 3 576.00 |
DY Tax and social security liabilities | 139 158.00 | | | 139 158.00 |
EC TOTAL (IV) | 142 846.00 | | | 142 846.00 |
EE Grand total (I to V) | 229 804.00 | | | 229 804.00 |
EG Accrued income and payables due within one year | 142 846.00 | | | 142 846.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 111.00 | | | 111.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 13 554.00 | | 13 554.00 | 13 554.00 |
FJ Net sales | 13 554.00 | | 13 554.00 | 13 554.00 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 33.00 | |
FQ Other income | | | 1 031.00 | |
FR Total operating income (I) | | | 14 620.00 | |
FW Other purchases and external expenses | | | 15 822.00 | |
FX Taxes, duties, and similar payments | | | 514.00 | |
FY Salaries and Wages | | | 23 423.00 | |
FZ Social Security Contributions | | | 3 494.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 122.00 | |
GE Other Expenses | | | 1 189.00 | |
GF Total Operating Expenses (II) | | | 44 567.00 | |
GG - OPERATING RESULT (I - II) | | | -29 947.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -29 947.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A1 ASSETS - Investments | 33.00 | | | 33.00 |
HF Exceptional expenses on capital transactions | 7 006.00 | | | 7 006.00 |
HH Total exceptional expenses (VIII) | 7 006.00 | | | 7 006.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -7 006.00 | | | -7 006.00 |
HJ Employee participation in company results | 1 088.00 | | | 1 088.00 |
HL TOTAL REVENUE (I + III + V + VII) | 14 620.00 | | | 14 620.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 52 662.00 | | | 52 662.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -38 042.00 | | | -38 042.00 |
