| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 19 159.00 | | 19 159.00 | 19 159.00 |
BJ TOTAL (I) | 99 556.00 | | 99 556.00 | 99 556.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 11 310.00 | | 11 310.00 | 11 310.00 |
CJ TOTAL (II) | 11 310.00 | | 11 310.00 | 11 310.00 |
CO Grand total (0 to V) | 110 867.00 | | 110 867.00 | 110 867.00 |
CU Other investments | 80 398.00 | | 80 398.00 | 80 398.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | 7 622.00 | | 7 622.00 |
DH Retained earnings | -55 726.00 | -42 715.00 | | -55 726.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 506.00 | -13 011.00 | | -2 506.00 |
DL TOTAL (I) | -50 609.00 | -48 103.00 | | -50 609.00 |
DV Miscellaneous Loans and Financial Debts (4) | 160 156.00 | 160 156.00 | | 160 156.00 |
DX Trade payables and related accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
EC TOTAL (IV) | 161 476.00 | 161 476.00 | | 161 476.00 |
EE Grand total (I to V) | 110 867.00 | 113 373.00 | | 110 867.00 |
EG Accrued income and payables due within one year | 161 476.00 | 161 476.00 | | 161 476.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 997.00 | |
FX Taxes, duties, and similar payments | | | | |
FZ Social Security Contributions | | | | |
GF Total Operating Expenses (II) | | | 1 997.00 | |
GG - OPERATING RESULT (I - II) | | | -1 997.00 | |
GI Supported loss or transferred profit (IV) | | | 848.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 339.00 | |
GP Total financial income (V) | | | 339.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 339.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 506.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 339.00 | 683.00 | | 339.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 845.00 | 13 694.00 | | 2 845.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 506.00 | -13 011.00 | | -2 506.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 101 735.00 | | 339.00 | 101 735.00 |
I3 DECREASES Total Financial Fixed Assets | | 2 518.00 | 99 556.00 | |
I4 DECREASES Grand Total | | 2 518.00 | 99 556.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 101 735.00 | | 339.00 | 101 735.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 320.00 | 1 320.00 | | 1 320.00 |
UL Receivables related to investments | 19 159.00 | 19 159.00 | | 19 159.00 |
VI Group and Associates | 160 156.00 | 160 156.00 | | 160 156.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 19 159.00 | 19 159.00 | | 19 159.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 161 476.00 | 161 476.00 | | 161 476.00 |
