| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 4 181.00 | 4 181.00 | | 4 181.00 |
BJ TOTAL (I) | 4 181.00 | 4 181.00 | | 4 181.00 |
BZ Other receivables | 262 312.00 | | 262 312.00 | 262 312.00 |
CF Cash and cash equivalents | 14.00 | | 14.00 | 14.00 |
CJ TOTAL (II) | 262 326.00 | | 262 326.00 | 262 326.00 |
CO Grand total (0 to V) | 266 507.00 | 4 181.00 | 262 326.00 | 266 507.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DD Legal reserve (1) | 800.00 | | | 800.00 |
DH Retained earnings | -215 705.00 | | | -215 705.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -23 241.00 | | | -23 241.00 |
DL TOTAL (I) | -230 146.00 | | | -230 146.00 |
EA Other liabilities | 492 472.00 | | | 492 472.00 |
EC TOTAL (IV) | 492 472.00 | | | 492 472.00 |
EE Grand total (I to V) | 262 326.00 | | | 262 326.00 |
EG Accrued income and payables due within one year | 492 472.00 | | | 492 472.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 130.00 | |
GF Total Operating Expenses (II) | | | 1 130.00 | |
GG - OPERATING RESULT (I - II) | | | -1 130.00 | |
GI Supported loss or transferred profit (IV) | | | 186.00 | |
GR Interest and similar expenses | | | 21 924.00 | |
GU Total financial expenses (VI) | | | 21 924.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -21 924.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -23 241.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 23 241.00 | | | 23 241.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -23 241.00 | | | -23 241.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 181.00 | | | 4 181.00 |
I4 DECREASES Grand Total | | | 4 181.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 4 181.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 4 181.00 | | | 4 181.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 4 181.00 | | | 4 181.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 4 181.00 | | | 4 181.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 492 473.00 | 492 473.00 | | 492 473.00 |
UX Other trade receivables | 262 312.00 | 262 312.00 | | 262 312.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 262 312.00 | 262 312.00 | | 262 312.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 492 473.00 | 492 473.00 | | 492 473.00 |
