| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | | | 6.00 | |
BZ Other receivables | 49 843.00 | | 49 843.00 | 49 843.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 49 843.00 | | 49 843.00 | 49 843.00 |
CO Grand total (0 to V) | 49 843.00 | | 49 843.00 | 49 843.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -370.00 | 47 900.00 | | -370.00 |
DL TOTAL (I) | 7 630.00 | 55 900.00 | | 7 630.00 |
DV Miscellaneous Loans and Financial Debts (4) | 41 913.00 | | | 41 913.00 |
DX Trade payables and related accounts | 300.00 | 756.00 | | 300.00 |
EA Other liabilities | | 56.00 | | |
EC TOTAL (IV) | 42 213.00 | 812.00 | | 42 213.00 |
EE Grand total (I to V) | 49 843.00 | 56 712.00 | | 49 843.00 |
EG Accrued income and payables due within one year | 42 213.00 | 812.00 | | 42 213.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 370.00 | |
FX Taxes, duties, and similar payments | | | | |
GA Operating Expenses - Depreciation and Amortization | | | | |
GF Total Operating Expenses (II) | | | 370.00 | |
GG - OPERATING RESULT (I - II) | | | -370.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -370.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 78 104.00 | | |
HD Total exceptional income (VII) | | 78 104.00 | | |
HF Exceptional expenses on capital transactions | | 19 310.00 | | |
HH Total exceptional expenses (VIII) | | 19 310.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 58 794.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 79 052.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 370.00 | 31 151.00 | | 370.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -370.00 | 47 900.00 | | -370.00 |