| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 49 821.00 | | 49 821.00 | 49 821.00 |
CF Cash and cash equivalents | 6 218.00 | | 6 218.00 | 6 218.00 |
CJ TOTAL (II) | 56 039.00 | | 56 039.00 | 56 039.00 |
CO Grand total (0 to V) | 56 039.00 | | 56 039.00 | 56 039.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | 45 396.00 | 47 216.00 | | 45 396.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 744.00 | -1 820.00 | | -3 744.00 |
DL TOTAL (I) | 52 652.00 | 56 396.00 | | 52 652.00 |
DU Loans and Debts from Credit Institutions (3) | 60.00 | | | 60.00 |
DX Trade payables and related accounts | | 6 600.00 | | |
DY Tax and social security liabilities | 3 327.00 | 3 327.00 | | 3 327.00 |
EC TOTAL (IV) | 3 387.00 | 9 927.00 | | 3 387.00 |
EE Grand total (I to V) | 56 039.00 | 66 323.00 | | 56 039.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 2.00 | |
FR Total operating income (I) | | | 2.00 | |
FW Other purchases and external expenses | | | -826.00 | |
FX Taxes, duties, and similar payments | | | 4 788.00 | |
FZ Social Security Contributions | | | | |
GE Other Expenses | | | 100.00 | |
GF Total Operating Expenses (II) | | | 4 063.00 | |
GG - OPERATING RESULT (I - II) | | | -4 061.00 | |
GL Other interest and similar income | | | 311.00 | |
GP Total financial income (V) | | | 311.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 311.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 750.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 6.00 | | | 6.00 |
HD Total exceptional income (VII) | 6.00 | | | 6.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 6.00 | | | 6.00 |
HL TOTAL REVENUE (I + III + V + VII) | 319.00 | 379.00 | | 319.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 063.00 | 2 199.00 | | 4 063.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 744.00 | -1 820.00 | | -3 744.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8C Staff and Related Accounts | 3 327.00 | 3 327.00 | | 3 327.00 |
VB VAT | 43.00 | 43.00 | | 43.00 |
VC Group and associates | 49 778.00 | 49 778.00 | | 49 778.00 |
VG Loans with a maturity of up to one year at origin | 60.00 | 60.00 | | 60.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 49 821.00 | 49 821.00 | | 49 821.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 387.00 | 3 387.00 | | 3 387.00 |
