| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AR Technical installations, industrial equipment and tools | | | | |
BJ TOTAL (I) | 546 410.00 | | 546 410.00 | 546 410.00 |
CO Grand total (0 to V) | 546 410.00 | | 546 410.00 | 546 410.00 |
CU Other investments | 546 410.00 | | 546 410.00 | 546 410.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 398 915.00 | 393 685.00 | | 398 915.00 |
DB Share, merger, contribution premiums, etc. | 160 193.00 | 149 576.00 | | 160 193.00 |
DD Legal reserve (1) | 397.00 | 397.00 | | 397.00 |
DG Other reserves | 7 548.00 | 7 548.00 | | 7 548.00 |
DH Retained earnings | -24 688.00 | -21 465.00 | | -24 688.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 034.00 | -3 222.00 | | -3 034.00 |
DL TOTAL (I) | 539 333.00 | 526 520.00 | | 539 333.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 133.00 | 17 989.00 | | 5 133.00 |
DX Trade payables and related accounts | 1 944.00 | 1 902.00 | | 1 944.00 |
EC TOTAL (IV) | 7 077.00 | 19 891.00 | | 7 077.00 |
EE Grand total (I to V) | 546 410.00 | 546 410.00 | | 546 410.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 554.00 | |
GE Other Expenses | | | 480.00 | |
GF Total Operating Expenses (II) | | | 3 034.00 | |
GG - OPERATING RESULT (I - II) | | | -3 034.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 034.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 034.00 | 3 222.00 | | 3 034.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 034.00 | -3 222.00 | | -3 034.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 546 410.00 | | | 546 410.00 |
I3 DECREASES Total Financial Fixed Assets | | | 546 410.00 | |
I4 DECREASES Grand Total | | | 546 410.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 546 410.00 | | | 546 410.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 944.00 | 1 944.00 | | 1 944.00 |
UY Staff and related accounts | 1 944.00 | 1 944.00 | | 1 944.00 |
VC Group and associates | 5 133.00 | 5 133.00 | | 5 133.00 |
VI Group and Associates | 5 133.00 | 5 133.00 | | 5 133.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 7 077.00 | 7 077.00 | | 7 077.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 077.00 | 7 077.00 | | 7 077.00 |
