| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 66 985 002.00 | 11 865 000.00 | 55 120 002.00 | 66 985 002.00 |
CO Grand total (0 to V) | 66 985 002.00 | 11 865 000.00 | 55 120 002.00 | 66 985 002.00 |
CU Other investments | 66 985 002.00 | 11 865 000.00 | 55 120 002.00 | 66 985 002.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 67 022 002.00 | 67 022 002.00 | | 67 022 002.00 |
DH Retained earnings | -12 088 410.00 | -12 080 541.00 | | -12 088 410.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -606 885.00 | -7 869.00 | | -606 885.00 |
DL TOTAL (I) | 54 326 707.00 | 54 933 592.00 | | 54 326 707.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 179 234.00 | | |
DX Trade payables and related accounts | 4 680.00 | 7 176.00 | | 4 680.00 |
DY Tax and social security liabilities | 151.00 | | | 151.00 |
EA Other liabilities | 788 464.00 | | | 788 464.00 |
EC TOTAL (IV) | 793 295.00 | 186 410.00 | | 793 295.00 |
EE Grand total (I to V) | 55 120 002.00 | 55 120 002.00 | | 55 120 002.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 877.00 | |
FX Taxes, duties, and similar payments | | | 151.00 | |
GF Total Operating Expenses (II) | | | 9 028.00 | |
GG - OPERATING RESULT (I - II) | | | -9 028.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -9 028.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 597 857.00 | | | 597 857.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 606 885.00 | 7 869.00 | | 606 885.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -606 885.00 | -7 869.00 | | -606 885.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 66 985 002.00 | | | 66 985 002.00 |
I3 DECREASES Total Financial Fixed Assets | | | 66 985 002.00 | |
I4 DECREASES Grand Total | | | 66 985 002.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 66 985 002.00 | | | 66 985 002.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 11 865 000.00 | | | 11 865 000.00 |
7C Grand total | 11 865 000.00 | | | 11 865 000.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 680.00 | 4 680.00 | | 4 680.00 |
VI Group and Associates | 788 464.00 | 788 464.00 | | 788 464.00 |
VQ Other Taxes, Duties, and Similar Debts | 151.00 | 151.00 | | 151.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 793 295.00 | 793 295.00 | | 793 295.00 |
