All the information you need about VILLAS 3 D to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-25 | Partially confidential | 2021-12-31 | Complete |
| 2021-05-28 | Partially confidential | 2020-12-31 | Complete |
| 2020-10-05 | Partially confidential | 2019-12-31 | Complete |
| 2019-08-14 | Partially confidential | 2018-12-31 | Complete |
| 2018-11-30 | Partially confidential | 2017-12-31 | Complete |
| 2017-07-26 | Partially confidential | 2016-12-31 | Complete |
| Name | VILLAS 3 D |
| Siren | 438989618 |
| Closing | 2019-12-31 |
| Registry code | 1601 |
| Registration number | 4575 |
| Management number | 2001B00273 |
| Activity code | 4110A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 16730 Fléac |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AJ Other Intangible Assets | 254.00 | 254.00 | 254.00 | |
AT Other tangible assets | 10 895.00 | 8 659.00 | 2 236.00 | 10 895.00 |
BJ TOTAL (I) | 11 149.00 | 8 659.00 | 2 490.00 | 11 149.00 |
BL Raw materials, supplies | 477 500.00 | 477 500.00 | 477 500.00 | |
BN Goods in progress | 440 670.00 | 440 670.00 | 440 670.00 | |
BV Advances and down payments on orders | 28 008.00 | 28 008.00 | 28 008.00 | |
BX Customers and related accounts | 29 160.00 | 29 160.00 | 29 160.00 | |
BZ Other receivables | 304 363.00 | 304 363.00 | 304 363.00 | |
CD Marketable securities | 817.00 | 817.00 | 817.00 | |
CF Cash and cash equivalents | 1 237 440.00 | 1 237 440.00 | 1 237 440.00 | |
CH Prepaid expenses | 114.00 | 114.00 | 114.00 | |
CJ TOTAL (II) | 2 518 072.00 | 2 518 072.00 | 2 518 072.00 | |
CO Grand total (0 to V) | 2 529 219.00 | 8 659.00 | 2 520 560.00 | 2 529 219.00 |
CS Evaluated investments - equity method | ||||
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 100 000.00 | 100 000.00 | 100 000.00 | |
DD Legal reserve (1) | 10 000.00 | 10 000.00 | 10 000.00 | |
DG Other reserves | 558 712.00 | 550 315.00 | 558 712.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 194 118.00 | 76 697.00 | 194 118.00 | |
DL TOTAL (I) | 862 830.00 | 737 012.00 | 862 830.00 | |
DU Loans and Debts from Credit Institutions (3) | 821 759.00 | 723 739.00 | 821 759.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 177 343.00 | 244 133.00 | 177 343.00 | |
DX Trade payables and related accounts | 337 412.00 | 508 746.00 | 337 412.00 | |
DY Tax and social security liabilities | 287 319.00 | 378 176.00 | 287 319.00 | |
EA Other liabilities | 33 898.00 | 1 110 732.00 | 33 898.00 | |
EC TOTAL (IV) | 1 657 731.00 | 2 965 525.00 | 1 657 731.00 | |
EE Grand total (I to V) | 2 520 560.00 | 3 702 537.00 | 2 520 560.00 | |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 8 312.00 | 347.00 | 8 312.00 | |
QU DEPRECIATION Total Tangible Fixed Assets | 8 312.00 | 347.00 | 8 312.00 | |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 337 412.00 | 337 412.00 | 337 412.00 | |
8D Social Security and Other Social Organizations | 287 319.00 | 287 319.00 | 287 319.00 | |
8K Other liabilities (including liabilities related to repo transactions) | 211 241.00 | 211 241.00 | 211 241.00 | |
VG Loans with a maturity of up to one year at origin | 821 759.00 | 61 759.00 | 760 000.00 | 821 759.00 |
VS Prepaid expenses | 333 636.00 | 333 636.00 | 333 636.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 333 636.00 | 333 636.00 | 333 636.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 1 657 731.00 | 897 731.00 | 760 000.00 | 1 657 731.00 |
