| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 35 138.00 | | 35 138.00 | 35 138.00 |
BJ TOTAL (I) | 478 765.00 | | 478 765.00 | 478 765.00 |
BZ Other receivables | 226 342.00 | | 226 342.00 | 226 342.00 |
CJ TOTAL (II) | 226 342.00 | | 226 342.00 | 226 342.00 |
CO Grand total (0 to V) | 705 107.00 | | 705 107.00 | 705 107.00 |
CU Other investments | 443 627.00 | | 443 627.00 | 443 627.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 245.00 | | | 15 245.00 |
DD Legal reserve (1) | 1 524.00 | | | 1 524.00 |
DG Other reserves | 651 562.00 | | | 651 562.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 31 332.00 | | | 31 332.00 |
DL TOTAL (I) | 699 664.00 | | | 699 664.00 |
DU Loans and Debts from Credit Institutions (3) | 2 545.00 | | | 2 545.00 |
DX Trade payables and related accounts | 2 898.00 | | | 2 898.00 |
EC TOTAL (IV) | 5 443.00 | | | 5 443.00 |
EE Grand total (I to V) | 705 107.00 | | | 705 107.00 |
EG Accrued income and payables due within one year | 5 443.00 | | | 5 443.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 2 545.00 | | | 2 545.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 252.00 | |
GF Total Operating Expenses (II) | | | 1 252.00 | |
GG - OPERATING RESULT (I - II) | | | -1 252.00 | |
GH Attributed profit or transferred loss (III) | | | 35 138.00 | |
GL Other interest and similar income | | | 3 246.00 | |
GP Total financial income (V) | | | 3 246.00 | |
GR Interest and similar expenses | | | 271.00 | |
GU Total financial expenses (VI) | | | 271.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 975.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 36 861.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 5 529.00 | | | 5 529.00 |
HL TOTAL REVENUE (I + III + V + VII) | 38 384.00 | | | 38 384.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 052.00 | | | 7 052.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 31 332.00 | | | 31 332.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 2 545.00 | 2 545.00 | | 2 545.00 |
8B Suppliers and Related Accounts | 2 898.00 | 2 898.00 | | 2 898.00 |
UT Other financial assets | 35 138.00 | | 35 138.00 | 35 138.00 |
VS Prepaid expenses | 226 342.00 | 226 342.00 | | 226 342.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 261 480.00 | 226 342.00 | 35 138.00 | 261 480.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 443.00 | 5 443.00 | | 5 443.00 |
