| |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 1 161.00 | 1 161.00 | | 1 161.00 |
028 Tangible Assets | 69 479.00 | 61 834.00 | 7 644.00 | 69 479.00 |
040 Financial Assets | 846.00 | | 846.00 | 846.00 |
044 Total Fixed Assets | 71 487.00 | 62 995.00 | 8 491.00 | 71 487.00 |
050 Raw materials, supplies, in progress | 1 960.00 | | 1 960.00 | 1 960.00 |
060 Merchandise inventory | 21 752.00 | | 21 752.00 | 21 752.00 |
068 Receivables – Trade and related accounts | 2 999.00 | | 2 999.00 | 2 999.00 |
072 Receivables – Other | 873.00 | | 873.00 | 873.00 |
084 Cash | 2 260.00 | | 2 260.00 | 2 260.00 |
096 Total Current Assets + Prepaid Expenses | 29 844.00 | | 29 844.00 | 29 844.00 |
110 Total Assets | 101 332.00 | 62 995.00 | 38 336.00 | 101 332.00 |
120 Share or Individual Capital | | | 8 000.00 | |
126 Legal Reserve | | | 800.00 | |
134 Retained Earnings | | | -3 622.00 | |
136 Profit for the Year | | | 2 457.00 | |
142 Total Equity - Total I | | | 7 635.00 | |
156 Loans and similar debts | | | 14 515.00 | |
164 Advances and down payments received on current orders | | | 3 000.00 | |
166 Suppliers and related accounts | | | 9 300.00 | |
169 Other debts including current accounts of partners for fiscal year N | | 2 339.00 | | |
172 Other debts | | | 3 884.00 | |
176 Total debts | | | 30 700.00 | |
180 Liabilities Total | | | 38 336.00 | |
182 Cost of fixed assets acquired or created during the financial year | | | 2 644.00 | |
184 Selling price excluding VAT of fixed assets sold during the financial year | | | 2 644.00 | |
195 Of which payables due in more than one year | | | 6 098.00 | |
| |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | | | |
442 INCREASES Tangible Assets – Technical Installations, Equipment and Tools | 2 312.00 | | | 2 312.00 |
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 332.00 | | | 332.00 |
484 DECREASES Financial Assets | 231.00 | | | 231.00 |
490 Total Fixed Assets (Gross Value) | 69 073.00 | | | 69 073.00 |
492 Total Fixed Assets (Increases) | 2 644.00 | | | 2 644.00 |
494 Total Fixed Assets (Decreases) | 231.00 | | | 231.00 |
| |
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | | | |
374 Amount of VAT collected | 22 382.00 | | | 22 382.00 |
378 Amount of deductible VAT on goods and services | 12 571.00 | | | 12 571.00 |