All the information you need about JIN AN LAI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-05 | Public | 2021-12-31 | Simplified |
| 2021-11-22 | Public | 2020-12-31 | Simplified |
| 2020-10-09 | Public | 2019-12-31 | Simplified |
| 2019-12-26 | Public | 2018-12-31 | Simplified |
| 2019-11-27 | Public | 2017-12-31 | Simplified |
| Name | JIN AN LAI |
| Siren | 819212697 |
| Closing | 2019-12-31 |
| Registry code | 9401 |
| Registration number | 16889 |
| Management number | 2016B01800 |
| Activity code | 5610A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 94220 Charenton-le-Pont |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 183 000.00 | 183 000.00 | 183 000.00 | |
014 Intangible Assets - Other | 10 008.00 | 10 008.00 | 10 008.00 | |
028 Tangible Assets | 11 956.00 | 6 711.00 | 5 245.00 | 11 956.00 |
040 Financial Assets | 7 509.00 | 7 509.00 | 7 509.00 | |
044 Total Fixed Assets | 212 473.00 | 16 719.00 | 195 754.00 | 212 473.00 |
050 Raw materials, supplies, in progress | 2 985.00 | 2 985.00 | 2 985.00 | |
072 Receivables – Other | 1 027.00 | 1 027.00 | 1 027.00 | |
084 Cash | 43 741.00 | 43 741.00 | 43 741.00 | |
092 Prepaid expenses | 472.00 | 472.00 | 472.00 | |
096 Total Current Assets + Prepaid Expenses | 48 226.00 | 48 226.00 | 48 226.00 | |
110 Total Assets | 260 699.00 | 16 719.00 | 243 980.00 | 260 699.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 63 897.00 | |||
136 Profit for the Year | 47 464.00 | |||
142 Total Equity - Total I | 120 161.00 | |||
156 Loans and similar debts | 70 631.00 | |||
166 Suppliers and related accounts | 3 135.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 17 680.00 | |||
172 Other debts | 50 053.00 | |||
176 Total debts | 123 819.00 | |||
180 Liabilities Total | 243 980.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 966.00 | |||
195 Of which payables due in more than one year | 50 038.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 269 985.00 | 247 702.00 | 269 985.00 | |
230 Other income | 7 451.00 | 8 040.00 | 7 451.00 | |
232 Total operating income excluding VAT | 277 436.00 | 255 743.00 | 277 436.00 | |
238 Purchases of raw materials and other supplies (including royalties | 69 492.00 | 62 981.00 | 69 492.00 | |
240 Inventory changes (raw materials and supplies) | -290.00 | -186.00 | -290.00 | |
242 Other external expenses | 41 127.00 | 41 504.00 | 41 127.00 | |
243 (including business tax) | 1 440.00 | 1 440.00 | ||
244 Taxes, duties and similar payments | 1 902.00 | 2 457.00 | 1 902.00 | |
250 Staff compensation | 85 111.00 | 93 773.00 | 85 111.00 | |
252 Social security contributions | 15 802.00 | 22 269.00 | 15 802.00 | |
254 Depreciation and amortization | 3 700.00 | 5 663.00 | 3 700.00 | |
262 Other expenses | 3.00 | 46.00 | 3.00 | |
264 Total operating expenses | 216 846.00 | 228 508.00 | 216 846.00 | |
270 Operating profit | 60 590.00 | 27 235.00 | 60 590.00 | |
294 Financial expenses | 1 550.00 | 1 926.00 | 1 550.00 | |
306 Income tax's | 11 576.00 | 3 163.00 | 11 576.00 | |
310 Profit or loss | 47 464.00 | 22 146.00 | 47 464.00 | |
