| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 316.00 | | 1 316.00 | 1 316.00 |
CF Cash and cash equivalents | 22 826.00 | | 22 826.00 | 22 826.00 |
CJ TOTAL (II) | 24 142.00 | | 24 142.00 | 24 142.00 |
CO Grand total (0 to V) | 24 142.00 | | 24 142.00 | 24 142.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 700.00 | 7 700.00 | | 7 700.00 |
DD Legal reserve (1) | 770.00 | 770.00 | | 770.00 |
DH Retained earnings | 18 225.00 | 1.00 | | 18 225.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 552.00 | 578 224.00 | | -2 552.00 |
DL TOTAL (I) | 24 142.00 | 26 695.00 | | 24 142.00 |
DX Trade payables and related accounts | | 3 090.00 | | |
DY Tax and social security liabilities | | 200 363.00 | | |
EC TOTAL (IV) | | 203 453.00 | | |
EE Grand total (I to V) | 24 142.00 | 230 148.00 | | 24 142.00 |
EG Accrued income and payables due within one year | | 203 453.00 | | |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FP Reversals of depreciation and provisions, transfer of expenses | | | | |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 2 552.00 | |
FX Taxes, duties, and similar payments | | | | |
GA Operating Expenses - Depreciation and Amortization | | | | |
GF Total Operating Expenses (II) | | | 2 552.00 | |
GG - OPERATING RESULT (I - II) | | | -2 552.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 552.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 950 000.00 | | |
HD Total exceptional income (VII) | | 950 000.00 | | |
HE Exceptional expenses on management operations | | 20.00 | | |
HF Exceptional expenses on capital transactions | | 172 079.00 | | |
HH Total exceptional expenses (VIII) | | 172 099.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 777 900.00 | | |
HK Income tax | | 210 754.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 974 403.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 552.00 | 396 180.00 | | 2 552.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 552.00 | 578 224.00 | | -2 552.00 |
