| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 117 199.00 | | 117 199.00 | 117 199.00 |
BH Other financial assets | 3 575.00 | | 3 575.00 | 3 575.00 |
BJ TOTAL (I) | 666 099.00 | | 666 099.00 | 666 099.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 1 868.00 | | 1 868.00 | 1 868.00 |
CJ TOTAL (II) | 1 868.00 | | 1 868.00 | 1 868.00 |
CO Grand total (0 to V) | 667 967.00 | | 667 967.00 | 667 967.00 |
CP Shares due in less than one year | 117 199.00 | | | 117 199.00 |
CU Other investments | 545 325.00 | | 545 325.00 | 545 325.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DD Legal reserve (1) | 500.00 | 500.00 | | 500.00 |
DH Retained earnings | 298 514.00 | 210 045.00 | | 298 514.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 72 301.00 | 88 470.00 | | 72 301.00 |
DL TOTAL (I) | 376 316.00 | 304 014.00 | | 376 316.00 |
DU Loans and Debts from Credit Institutions (3) | 222 819.00 | 292 086.00 | | 222 819.00 |
DV Miscellaneous Loans and Financial Debts (4) | 25 710.00 | 110.00 | | 25 710.00 |
DX Trade payables and related accounts | | 9 600.00 | | |
DY Tax and social security liabilities | 22 050.00 | | | 22 050.00 |
EA Other liabilities | 21 072.00 | 19 538.00 | | 21 072.00 |
EC TOTAL (IV) | 291 651.00 | 321 334.00 | | 291 651.00 |
EE Grand total (I to V) | 667 967.00 | 625 349.00 | | 667 967.00 |
EG Accrued income and payables due within one year | 113 837.00 | 98 405.00 | | 113 837.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 548 900.00 | | | 548 900.00 |
I3 DECREASES Total Financial Fixed Assets | | | 548 900.00 | |
I4 DECREASES Grand Total | | | 548 900.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 548 900.00 | | | 548 900.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 22 050.00 | 22 050.00 | | 22 050.00 |
8K Other liabilities (including liabilities related to repo transactions) | 21 072.00 | 21 072.00 | | 21 072.00 |
UL Receivables related to investments | 117 199.00 | 117 199.00 | | 117 199.00 |
UT Other financial assets | 3 575.00 | | 3 575.00 | 3 575.00 |
VH Loans with a maturity of more than one year at origin | 222 819.00 | 70 715.00 | 152 104.00 | 222 819.00 |
VI Group and Associates | 25 710.00 | | | 25 710.00 |
VK Loans repaid during the year | 69 267.00 | | | 69 267.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 120 774.00 | 117 199.00 | 3 575.00 | 120 774.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 291 651.00 | 113 837.00 | 152 104.00 | 291 651.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 46.00 | 100.00 | | 46.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 488.00 | 1 224.00 | | 1 488.00 |
ST Other accounts | 167.00 | 501.00 | | 167.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 46.00 | 100.00 | | 46.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 655.00 | 1 725.00 | | 1 655.00 |
