All the information you need about CHEZ LUXI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-12-03 | Public | 2020-12-31 | Simplified |
| 2020-10-16 | Public | 2019-12-31 | Simplified |
| 2019-10-07 | Public | 2018-12-31 | Simplified |
| 2018-07-09 | Public | 2017-12-31 | Simplified |
| 2017-10-16 | Public | 2016-12-31 | Simplified |
| Name | CHEZ LUXI |
| Siren | 531465425 |
| Closing | 2019-12-31 |
| Registry code | 7501 |
| Registration number | 83514 |
| Management number | 2011B07522 |
| Activity code | 5610A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75015 PARIS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 190 000.00 | 190 000.00 | 190 000.00 | |
028 Tangible Assets | 15 463.00 | 13 937.00 | 1 527.00 | 15 463.00 |
040 Financial Assets | 7 042.00 | 7 042.00 | 7 042.00 | |
044 Total Fixed Assets | 212 505.00 | 13 937.00 | 198 569.00 | 212 505.00 |
060 Merchandise inventory | 764.00 | 764.00 | 764.00 | |
072 Receivables – Other | 5 652.00 | 5 652.00 | 5 652.00 | |
084 Cash | 4 112.00 | 4 112.00 | 4 112.00 | |
096 Total Current Assets + Prepaid Expenses | 10 528.00 | 10 528.00 | 10 528.00 | |
110 Total Assets | 223 034.00 | 13 937.00 | 209 097.00 | 223 034.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
134 Retained Earnings | 60 139.00 | |||
136 Profit for the Year | -19 413.00 | |||
142 Total Equity - Total I | 49 526.00 | |||
166 Suppliers and related accounts | 29 840.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 86 520.00 | |||
172 Other debts | 129 731.00 | |||
176 Total debts | 159 571.00 | |||
180 Liabilities Total | 209 097.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 167.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 104 440.00 | 141 842.00 | 104 440.00 | |
218 Production of services sold - France | 3 555.00 | 4 238.00 | 3 555.00 | |
230 Other income | 4 105.00 | |||
232 Total operating income excluding VAT | 107 995.00 | 150 186.00 | 107 995.00 | |
234 Purchases of goods (including customs duties) | 29 020.00 | 33 068.00 | 29 020.00 | |
236 Inventory change (goods) | -221.00 | 444.00 | -221.00 | |
238 Purchases of raw materials and other supplies (including royalties | 203.00 | 136.00 | 203.00 | |
242 Other external expenses | 45 705.00 | 51 004.00 | 45 705.00 | |
244 Taxes, duties and similar payments | 2 419.00 | 3 161.00 | 2 419.00 | |
250 Staff compensation | 34 873.00 | 31 659.00 | 34 873.00 | |
252 Social security contributions | 11 331.00 | 10 836.00 | 11 331.00 | |
254 Depreciation and amortization | 770.00 | 783.00 | 770.00 | |
264 Total operating expenses | 124 099.00 | 131 090.00 | 124 099.00 | |
270 Operating profit | -16 104.00 | 19 096.00 | -16 104.00 | |
280 Financial income | 81.00 | 81.00 | ||
290 Exceptional income | 541.00 | |||
294 Financial expenses | 31.00 | |||
300 Exceptional expenses | 3 390.00 | 2 400.00 | 3 390.00 | |
306 Income tax's | 2 760.00 | |||
310 Profit or loss | -19 413.00 | 14 445.00 | -19 413.00 | |
