All the information you need about CREMERIE DE LA VALLEE DU SAULON to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-17 | Public | 2021-12-31 | Simplified |
| 2021-12-02 | Public | 2020-12-31 | Simplified |
| 2021-02-05 | Public | 2019-12-31 | Simplified |
| 2020-10-19 | Public | 2018-12-31 | Simplified |
| 2019-07-08 | Public | 2017-12-31 | Simplified |
| 2018-02-21 | Public | 2016-12-31 | Simplified |
| 2017-05-18 | Public | 2015-12-31 | Simplified |
| Name | CREMERIE DE LA VALLEE DU SAULON |
| Siren | 501968887 |
| Closing | 2018-12-31 |
| Registry code | 5201 |
| Registration number | 1809 |
| Management number | 2008B00006 |
| Activity code | 4729Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-19 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 52500 Fayl-Billot |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 66 492.00 | 22 400.00 | 44 092.00 | 66 492.00 |
044 Total Fixed Assets | 66 492.00 | 22 400.00 | 44 092.00 | 66 492.00 |
050 Raw materials, supplies, in progress | 793.00 | 793.00 | 793.00 | |
060 Merchandise inventory | 3 611.00 | 3 611.00 | 3 611.00 | |
068 Receivables – Trade and related accounts | 3 902.00 | 3 902.00 | 3 902.00 | |
072 Receivables – Other | 2 518.00 | 2 518.00 | 2 518.00 | |
084 Cash | 7 288.00 | 7 288.00 | 7 288.00 | |
092 Prepaid expenses | 433.00 | 433.00 | 433.00 | |
096 Total Current Assets + Prepaid Expenses | 18 544.00 | 18 544.00 | 18 544.00 | |
110 Total Assets | 85 036.00 | 22 400.00 | 62 636.00 | 85 036.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
134 Retained Earnings | -3 292.00 | |||
136 Profit for the Year | -12 540.00 | |||
142 Total Equity - Total I | -10 332.00 | |||
166 Suppliers and related accounts | 13 086.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 48 103.00 | |||
172 Other debts | 59 882.00 | |||
176 Total debts | 72 968.00 | |||
180 Liabilities Total | 62 636.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 504.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 116 701.00 | 104 300.00 | 116 701.00 | |
218 Production of services sold - France | 9 280.00 | 9 280.00 | 9 280.00 | |
230 Other income | 618.00 | 17.00 | 618.00 | |
232 Total operating income excluding VAT | 126 600.00 | 113 597.00 | 126 600.00 | |
234 Purchases of goods (including customs duties) | 79 366.00 | 76 595.00 | 79 366.00 | |
236 Inventory change (goods) | 889.00 | -858.00 | 889.00 | |
238 Purchases of raw materials and other supplies (including royalties | 6 031.00 | 6 031.00 | ||
240 Inventory changes (raw materials and supplies) | -561.00 | 178.00 | -561.00 | |
242 Other external expenses | 13 240.00 | 12 773.00 | 13 240.00 | |
243 (including business tax) | 272.00 | 272.00 | ||
244 Taxes, duties and similar payments | 897.00 | 810.00 | 897.00 | |
250 Staff compensation | 25 010.00 | 24 894.00 | 25 010.00 | |
252 Social security contributions | 5 628.00 | 5 529.00 | 5 628.00 | |
254 Depreciation and amortization | 8 594.00 | 3 135.00 | 8 594.00 | |
262 Other expenses | 46.00 | 11.00 | 46.00 | |
264 Total operating expenses | 139 140.00 | 123 066.00 | 139 140.00 | |
270 Operating profit | -12 540.00 | -9 469.00 | -12 540.00 | |
290 Exceptional income | 3 417.00 | |||
300 Exceptional expenses | 6 175.00 | |||
310 Profit or loss | -12 540.00 | -12 227.00 | -12 540.00 | |
