All the information you need about SUMIC DIFFUSION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-03 | Public | 2021-12-31 | Simplified |
| 2022-01-24 | Public | 2020-12-31 | Simplified |
| 2020-10-20 | Public | 2019-12-31 | Simplified |
| 2019-06-26 | Public | 2018-12-31 | Simplified |
| 2018-07-23 | Public | 2017-12-31 | Simplified |
| 2017-08-07 | Public | 2016-12-31 | Simplified |
| Name | SUMIC DIFFUSION |
| Siren | 334516226 |
| Closing | 2019-12-31 |
| Registry code | 0602 |
| Registration number | 3797 |
| Management number | 1986B00006 |
| Activity code | 4771Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-20 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06210 Mandelieu |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 32 014.00 | 32 014.00 | 32 014.00 | |
028 Tangible Assets | 85 299.00 | 77 584.00 | 7 715.00 | 85 299.00 |
040 Financial Assets | 10 166.00 | 10 166.00 | 10 166.00 | |
044 Total Fixed Assets | 127 479.00 | 77 584.00 | 49 895.00 | 127 479.00 |
060 Merchandise inventory | 45 789.00 | 45 789.00 | 45 789.00 | |
072 Receivables – Other | 1.00 | 1.00 | 1.00 | |
084 Cash | 14 847.00 | 14 847.00 | 14 847.00 | |
092 Prepaid expenses | 9 565.00 | 9 565.00 | 9 565.00 | |
096 Total Current Assets + Prepaid Expenses | 70 202.00 | 70 202.00 | 70 202.00 | |
110 Total Assets | 197 680.00 | 77 584.00 | 120 097.00 | 197 680.00 |
120 Share or Individual Capital | 15 245.00 | |||
126 Legal Reserve | 1 524.00 | |||
134 Retained Earnings | -4 865.00 | |||
136 Profit for the Year | -2 382.00 | |||
142 Total Equity - Total I | 9 522.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 31 112.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 76 063.00 | |||
172 Other debts | 79 463.00 | |||
176 Total debts | 110 575.00 | |||
180 Liabilities Total | 120 097.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 258.00 | |||
195 Of which payables due in more than one year | 76 063.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 205 880.00 | 223 827.00 | 205 880.00 | |
230 Other income | 5.00 | 7.00 | 5.00 | |
232 Total operating income excluding VAT | 205 885.00 | 223 833.00 | 205 885.00 | |
234 Purchases of goods (including customs duties) | 106 225.00 | 112 749.00 | 106 225.00 | |
236 Inventory change (goods) | -2 042.00 | 136.00 | -2 042.00 | |
238 Purchases of raw materials and other supplies (including royalties | 414.00 | 484.00 | 414.00 | |
242 Other external expenses | 53 306.00 | 51 911.00 | 53 306.00 | |
243 (including business tax) | 1 626.00 | 1 626.00 | ||
244 Taxes, duties and similar payments | 4 004.00 | 4 273.00 | 4 004.00 | |
250 Staff compensation | 31 949.00 | 31 700.00 | 31 949.00 | |
252 Social security contributions | 11 491.00 | 12 558.00 | 11 491.00 | |
254 Depreciation and amortization | 3 648.00 | 3 648.00 | 3 648.00 | |
262 Other expenses | 1.00 | 6.00 | 1.00 | |
264 Total operating expenses | 208 996.00 | 217 466.00 | 208 996.00 | |
270 Operating profit | -3 111.00 | 6 368.00 | -3 111.00 | |
290 Exceptional income | 935.00 | 52.00 | 935.00 | |
294 Financial expenses | 158.00 | 163.00 | 158.00 | |
300 Exceptional expenses | 48.00 | 96.00 | 48.00 | |
310 Profit or loss | -2 382.00 | 6 160.00 | -2 382.00 | |
