All the information you need about MAJANNA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-10-07 | Public | 2020-12-31 | Simplified |
| 2020-10-22 | Public | 2019-12-31 | Simplified |
| 2020-01-29 | Public | 2018-12-31 | Simplified |
| 2018-09-07 | Public | 2017-12-31 | Simplified |
| Name | MAJANNA |
| Siren | 822169900 |
| Closing | 2019-12-31 |
| Registry code | 7802 |
| Registration number | 10205 |
| Management number | 2016B03723 |
| Activity code | 4778C |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95120 Ermont |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 15 000.00 | 15 000.00 | 15 000.00 | |
028 Tangible Assets | 5 421.00 | 2 353.00 | 3 067.00 | 5 421.00 |
040 Financial Assets | 3 035.00 | 3 035.00 | 3 035.00 | |
044 Total Fixed Assets | 23 455.00 | 2 353.00 | 21 102.00 | 23 455.00 |
068 Receivables – Trade and related accounts | 20 519.00 | 20 519.00 | 20 519.00 | |
072 Receivables – Other | 102.00 | 102.00 | 102.00 | |
080 Sellable securities | 1 863.00 | 1 863.00 | 1 863.00 | |
084 Cash | 48.00 | 48.00 | 48.00 | |
092 Prepaid expenses | 35 972.00 | 35 972.00 | 35 972.00 | |
096 Total Current Assets + Prepaid Expenses | 58 503.00 | 58 503.00 | 58 503.00 | |
110 Total Assets | 81 959.00 | 2 353.00 | 79 605.00 | 81 959.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
134 Retained Earnings | 44 934.00 | |||
136 Profit for the Year | 5 095.00 | |||
142 Total Equity - Total I | 55 529.00 | |||
156 Loans and similar debts | 10 296.00 | |||
166 Suppliers and related accounts | 3 161.00 | |||
172 Other debts | 10 619.00 | |||
176 Total debts | 24 076.00 | |||
180 Liabilities Total | 79 605.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 123 484.00 | 125 698.00 | 123 484.00 | |
230 Other income | 1.00 | 1.00 | ||
232 Total operating income excluding VAT | 123 485.00 | 125 698.00 | 123 485.00 | |
234 Purchases of goods (including customs duties) | 55 762.00 | 60 923.00 | 55 762.00 | |
236 Inventory change (goods) | 398.00 | -1 075.00 | 398.00 | |
238 Purchases of raw materials and other supplies (including royalties | 842.00 | 556.00 | 842.00 | |
242 Other external expenses | 30 563.00 | 31 818.00 | 30 563.00 | |
244 Taxes, duties and similar payments | 2 399.00 | 1 861.00 | 2 399.00 | |
250 Staff compensation | 17 895.00 | 8 991.00 | 17 895.00 | |
252 Social security contributions | 8 591.00 | 6 163.00 | 8 591.00 | |
254 Depreciation and amortization | 826.00 | 826.00 | 826.00 | |
262 Other expenses | 50.00 | 186.00 | 50.00 | |
264 Total operating expenses | 117 325.00 | 110 249.00 | 117 325.00 | |
270 Operating profit | 6 160.00 | 15 449.00 | 6 160.00 | |
280 Financial income | 6.00 | 1.00 | 6.00 | |
294 Financial expenses | 128.00 | 258.00 | 128.00 | |
300 Exceptional expenses | 44.00 | 35.00 | 44.00 | |
306 Income tax's | 899.00 | 2 274.00 | 899.00 | |
310 Profit or loss | 5 095.00 | 12 883.00 | 5 095.00 | |
