| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 32 844.00 | | 32 844.00 | 32 844.00 |
CF Cash and cash equivalents | 1 681.00 | | 1 681.00 | 1 681.00 |
CJ TOTAL (II) | 34 526.00 | | 34 526.00 | 34 526.00 |
CO Grand total (0 to V) | 34 526.00 | | 34 526.00 | 34 526.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | | | 40 000.00 |
DD Legal reserve (1) | 4 000.00 | | | 4 000.00 |
DE Statutory or contractual reserves | 789.00 | | | 789.00 |
DH Retained earnings | -10 463.00 | | | -10 463.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 165.00 | | | -4 165.00 |
DL TOTAL (I) | 30 161.00 | | | 30 161.00 |
DX Trade payables and related accounts | 4 365.00 | | | 4 365.00 |
EC TOTAL (IV) | 4 365.00 | | | 4 365.00 |
EE Grand total (I to V) | 34 526.00 | | | 34 526.00 |
EG Accrued income and payables due within one year | 4 365.00 | | | 4 365.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 753.00 | |
FX Taxes, duties, and similar payments | | | 615.00 | |
GF Total Operating Expenses (II) | | | 4 368.00 | |
GG - OPERATING RESULT (I - II) | | | -4 367.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 367.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 202.00 | | | 202.00 |
HD Total exceptional income (VII) | 202.00 | | | 202.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 202.00 | | | 202.00 |
HL TOTAL REVENUE (I + III + V + VII) | 202.00 | | | 202.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 368.00 | | | 4 368.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 165.00 | | | -4 165.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 33.00 | | | 33.00 |
I3 DECREASES Total Financial Fixed Assets | 33.00 | | | 33.00 |
I4 DECREASES Grand Total | 33.00 | | | 33.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 33.00 | | | 33.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 4 365.00 | 4 365.00 | | 4 365.00 |
VB VAT | 1 545.00 | 1 545.00 | | 1 545.00 |
VC Group and associates | 31 299.00 | 31 299.00 | | 31 299.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 32 844.00 | 32 844.00 | | 32 844.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 365.00 | 4 365.00 | | 4 365.00 |
