| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 3 836.00 | | 3 836.00 | 3 836.00 |
CF Cash and cash equivalents | 1 107 910.00 | | 1 107 910.00 | 1 107 910.00 |
CJ TOTAL (II) | 1 111 746.00 | | 1 111 746.00 | 1 111 746.00 |
CO Grand total (0 to V) | 1 111 746.00 | | 1 111 746.00 | 1 111 746.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 051 471.00 | 1 051 471.00 | | 1 051 471.00 |
DD Legal reserve (1) | 55 031.00 | | | 55 031.00 |
DH Retained earnings | | 33 285.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 226.00 | 21 746.00 | | -1 226.00 |
DL TOTAL (I) | 1 105 277.00 | 1 106 502.00 | | 1 105 277.00 |
DX Trade payables and related accounts | 6 469.00 | 6 472.00 | | 6 469.00 |
DY Tax and social security liabilities | | 99.00 | | |
EC TOTAL (IV) | 6 469.00 | 6 571.00 | | 6 469.00 |
EE Grand total (I to V) | 1 111 746.00 | 1 113 073.00 | | 1 111 746.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 2 782.00 | |
FX Taxes, duties, and similar payments | | | 33.00 | |
GF Total Operating Expenses (II) | | | 2 815.00 | |
GG - OPERATING RESULT (I - II) | | | -2 815.00 | |
GL Other interest and similar income | | | 1 589.00 | |
GP Total financial income (V) | | | 1 589.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 589.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 226.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 1 308.00 | | |
HD Total exceptional income (VII) | | 1 308.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 1 308.00 | | |
HK Income tax | | 3 837.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 589.00 | 28 481.00 | | 1 589.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 815.00 | 6 735.00 | | 2 815.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 226.00 | 21 746.00 | | -1 226.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 6 469.00 | 6 469.00 | | 6 469.00 |
8E Income Taxes | 3 075.00 | 3 075.00 | | 3 075.00 |
VM Income taxes | 3 836.00 | 3 836.00 | | 3 836.00 |
VQ Other Taxes, Duties, and Similar Debts | 100.00 | 100.00 | | 100.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 3 836.00 | 3 836.00 | | 3 836.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 469.00 | 6 469.00 | | 6 469.00 |
