| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 14.00 | | 14.00 | 14.00 |
CJ TOTAL (II) | 14.00 | | 14.00 | 14.00 |
CO Grand total (0 to V) | 14.00 | | 14.00 | 14.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DH Retained earnings | -2 449 476.00 | -2 448 266.00 | | -2 449 476.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 479.00 | -1 210.00 | | 2 479.00 |
DL TOTAL (I) | -2 436 997.00 | -2 439 476.00 | | -2 436 997.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 437 003.00 | 2 437 115.00 | | 2 437 003.00 |
DX Trade payables and related accounts | 8.00 | 2 375.00 | | 8.00 |
EC TOTAL (IV) | 2 437 011.00 | 2 439 490.00 | | 2 437 011.00 |
EE Grand total (I to V) | 14.00 | 14.00 | | 14.00 |
EG Accrued income and payables due within one year | 2 437 011.00 | 2 439 490.00 | | 2 437 011.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 900.00 | | 900.00 | 900.00 |
FG Production sold - services | 2 022.00 | | 2 022.00 | 2 022.00 |
FJ Net sales | 2 922.00 | | 2 922.00 | 2 922.00 |
FR Total operating income (I) | | | 2 922.00 | |
FW Other purchases and external expenses | | | 69.00 | |
FX Taxes, duties, and similar payments | | | 375.00 | |
GF Total Operating Expenses (II) | | | 444.00 | |
GG - OPERATING RESULT (I - II) | | | 2 479.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 2 479.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 922.00 | | | 2 922.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 444.00 | 1 210.00 | | 444.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 479.00 | -1 210.00 | | 2 479.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 8.00 | 8.00 | | 8.00 |
VB VAT | 14.00 | 14.00 | | 14.00 |
VI Group and Associates | 2 437 003.00 | 2 437 003.00 | | 2 437 003.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 14.00 | 14.00 | | 14.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 437 011.00 | 2 437 011.00 | | 2 437 011.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 375.00 | 980.00 | | 375.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 46.00 | 195.00 | | 46.00 |
XQ Rental, rental and co-ownership charges | 23.00 | 35.00 | | 23.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 375.00 | 980.00 | | 375.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 69.00 | 230.00 | | 69.00 |
