All the information you need about C.M.S. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-27 | Public | 2022-06-30 | Simplified |
| 2022-04-20 | Public | 2021-06-30 | Simplified |
| 2020-10-30 | Public | 2020-06-30 | Simplified |
| 2019-10-08 | Public | 2019-06-30 | Simplified |
| 2018-12-11 | Public | 2018-06-30 | Simplified |
| 2017-12-05 | Public | 2017-06-30 | Simplified |
| Name | C.M.S. |
| Siren | 524500360 |
| Closing | 2020-06-30 |
| Registry code | 2602 |
| Registration number | B2020/009117 |
| Management number | 2010B01020 |
| Activity code | 3320A |
| Closing date n-1 | 2019-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-10-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 26790 SUZE-LA-ROUSSE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 15 700.00 | 15 700.00 | 15 700.00 | |
014 Intangible Assets - Other | 1 350.00 | 1 350.00 | 1 350.00 | |
028 Tangible Assets | 92 699.00 | 68 074.00 | 24 625.00 | 92 699.00 |
040 Financial Assets | 37.00 | 37.00 | 37.00 | |
044 Total Fixed Assets | 109 786.00 | 69 424.00 | 40 362.00 | 109 786.00 |
050 Raw materials, supplies, in progress | 1 052.00 | 1 052.00 | 1 052.00 | |
068 Receivables – Trade and related accounts | 21 480.00 | 21 480.00 | 21 480.00 | |
072 Receivables – Other | 1 882.00 | 1 882.00 | 1 882.00 | |
084 Cash | 91 541.00 | 91 541.00 | 91 541.00 | |
096 Total Current Assets + Prepaid Expenses | 115 955.00 | 115 955.00 | 115 955.00 | |
110 Total Assets | 225 741.00 | 69 424.00 | 156 317.00 | 225 741.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 86 496.00 | |||
136 Profit for the Year | 21 541.00 | |||
142 Total Equity - Total I | 116 837.00 | |||
156 Loans and similar debts | 23 089.00 | |||
166 Suppliers and related accounts | 4 340.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 554.00 | |||
172 Other debts | 12 051.00 | |||
176 Total debts | 39 480.00 | |||
180 Liabilities Total | 156 317.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 430.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 10 166.00 | |||
195 Of which payables due in more than one year | 4 424.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 224 005.00 | 224 005.00 | ||
222 Inventory production | -36 075.00 | -36 075.00 | ||
226 Operating subsidies received | 3 000.00 | 3 000.00 | ||
230 Other income | 176.00 | 176.00 | ||
232 Total operating income excluding VAT | 191 106.00 | 191 106.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 21 639.00 | 21 639.00 | ||
240 Inventory changes (raw materials and supplies) | 185.00 | 185.00 | ||
242 Other external expenses | 76 116.00 | 76 116.00 | ||
243 (including business tax) | -1 819.00 | -1 819.00 | ||
244 Taxes, duties and similar payments | 6 914.00 | 6 914.00 | ||
250 Staff compensation | 31 254.00 | 31 254.00 | ||
252 Social security contributions | 21 634.00 | 21 634.00 | ||
254 Depreciation and amortization | 18 095.00 | 18 095.00 | ||
262 Other expenses | 7.00 | 7.00 | ||
264 Total operating expenses | 175 844.00 | 175 844.00 | ||
270 Operating profit | 15 262.00 | 15 262.00 | ||
290 Exceptional income | 10 166.00 | 10 166.00 | ||
294 Financial expenses | 591.00 | 591.00 | ||
300 Exceptional expenses | 24.00 | 24.00 | ||
306 Income tax's | 3 272.00 | 3 272.00 | ||
310 Profit or loss | 21 541.00 | 21 541.00 | ||
