All the information you need about SISTEM PROVENCE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-28 | Public | 2021-12-31 | Simplified |
| 2021-07-27 | Public | 2020-12-31 | Simplified |
| 2020-11-05 | Public | 2019-12-31 | Simplified |
| 2019-08-09 | Public | 2018-12-31 | Simplified |
| 2018-08-27 | Public | 2017-12-31 | Simplified |
| 2017-09-04 | Public | 2016-12-31 | Simplified |
| Name | SISTEM PROVENCE |
| Siren | 532255023 |
| Closing | 2019-12-31 |
| Registry code | 8401 |
| Registration number | 11234 |
| Management number | 2011B00860 |
| Activity code | 4322B |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-11-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 84120 Pertuis |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 95 000.00 | 95 000.00 | 95 000.00 | |
014 Intangible Assets - Other | 19 283.00 | 15 526.00 | 3 758.00 | 19 283.00 |
028 Tangible Assets | 209 806.00 | 115 327.00 | 94 479.00 | 209 806.00 |
040 Financial Assets | 5 260.00 | 5 260.00 | 5 260.00 | |
044 Total Fixed Assets | 329 349.00 | 130 852.00 | 198 497.00 | 329 349.00 |
050 Raw materials, supplies, in progress | 35 434.00 | 35 434.00 | 35 434.00 | |
068 Receivables – Trade and related accounts | 261 133.00 | 1 903.00 | 259 230.00 | 261 133.00 |
072 Receivables – Other | 31 183.00 | 31 183.00 | 31 183.00 | |
084 Cash | 108 587.00 | 108 587.00 | 108 587.00 | |
092 Prepaid expenses | 2 763.00 | 2 763.00 | 2 763.00 | |
096 Total Current Assets + Prepaid Expenses | 439 099.00 | 1 903.00 | 437 197.00 | 439 099.00 |
110 Total Assets | 768 448.00 | 132 755.00 | 635 693.00 | 768 448.00 |
120 Share or Individual Capital | 100 000.00 | |||
126 Legal Reserve | 10 000.00 | |||
132 Other Reserves | 92 950.00 | |||
136 Profit for the Year | 52 300.00 | |||
142 Total Equity - Total I | 255 250.00 | |||
154 Provisions for risks and charges - Total II | ||||
156 Loans and similar debts | 38 292.00 | |||
166 Suppliers and related accounts | 150 170.00 | |||
172 Other debts | 191 982.00 | |||
176 Total debts | 380 443.00 | |||
180 Liabilities Total | 635 693.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 35 846.00 | |||
195 Of which payables due in more than one year | 17 390.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 1 626 895.00 | 1 252 328.00 | 1 626 895.00 | |
230 Other income | 35 734.00 | 11 539.00 | 35 734.00 | |
232 Total operating income excluding VAT | 1 662 628.00 | 1 263 866.00 | 1 662 628.00 | |
238 Purchases of raw materials and other supplies (including royalties | 786 651.00 | 542 323.00 | 786 651.00 | |
240 Inventory changes (raw materials and supplies) | 2 090.00 | -9 246.00 | 2 090.00 | |
242 Other external expenses | 192 958.00 | 190 815.00 | 192 958.00 | |
243 (including business tax) | 2 349.00 | 2 349.00 | ||
244 Taxes, duties and similar payments | 10 406.00 | 10 915.00 | 10 406.00 | |
250 Staff compensation | 396 026.00 | 331 984.00 | 396 026.00 | |
252 Social security contributions | 166 004.00 | 150 508.00 | 166 004.00 | |
254 Depreciation and amortization | 32 695.00 | 28 803.00 | 32 695.00 | |
256 Provisions | 6 528.00 | 6 528.00 | ||
262 Other expenses | 51.00 | 487.00 | 51.00 | |
264 Total operating expenses | 1 593 409.00 | 1 246 588.00 | 1 593 409.00 | |
270 Operating profit | 69 220.00 | 17 278.00 | 69 220.00 | |
290 Exceptional income | 4 631.00 | 18 833.00 | 4 631.00 | |
294 Financial expenses | 740.00 | 1 375.00 | 740.00 | |
300 Exceptional expenses | 5 581.00 | 19 551.00 | 5 581.00 | |
306 Income tax's | 15 230.00 | 161.00 | 15 230.00 | |
310 Profit or loss | 52 300.00 | 15 024.00 | 52 300.00 | |
