All the information you need about SARL CABINET BOIS-FAVRE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-26 | Public | 2022-03-31 | Simplified |
| 2021-10-27 | Public | 2021-03-31 | Simplified |
| 2020-11-12 | Public | 2020-03-31 | Simplified |
| 2019-10-24 | Public | 2019-03-31 | Simplified |
| 2018-10-18 | Public | 2018-03-31 | Simplified |
| 2017-07-25 | Public | 2017-03-31 | Simplified |
| Name | SARL CABINET BOIS-FAVRE |
| Siren | 451741672 |
| Closing | 2020-03-31 |
| Registry code | 3801 |
| Registration number | B2020/015229 |
| Management number | 2004B00053 |
| Activity code | 7010Z |
| Closing date n-1 | 2019-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-11-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38170 SEYSSINET-PARISET |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 115 760.00 | 58 815.00 | 56 945.00 | 115 760.00 |
040 Financial Assets | 536 650.00 | 536 650.00 | 536 650.00 | |
044 Total Fixed Assets | 652 410.00 | 58 815.00 | 593 595.00 | 652 410.00 |
068 Receivables – Trade and related accounts | 35 118.00 | 35 118.00 | 35 118.00 | |
072 Receivables – Other | 9 520.00 | 9 520.00 | 9 520.00 | |
084 Cash | 41 396.00 | 41 396.00 | 41 396.00 | |
096 Total Current Assets + Prepaid Expenses | 86 035.00 | 86 035.00 | 86 035.00 | |
110 Total Assets | 738 445.00 | 58 815.00 | 679 630.00 | 738 445.00 |
120 Share or Individual Capital | 244 000.00 | |||
126 Legal Reserve | 4 330.00 | |||
132 Other Reserves | 392.00 | |||
136 Profit for the Year | 90 540.00 | |||
142 Total Equity - Total I | 339 262.00 | |||
156 Loans and similar debts | 314 828.00 | |||
166 Suppliers and related accounts | 7 358.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 76.00 | |||
172 Other debts | 18 182.00 | |||
176 Total debts | 340 368.00 | |||
180 Liabilities Total | 679 630.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 321 781.00 | |||
195 Of which payables due in more than one year | 295 365.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 248 118.00 | 235 726.00 | 248 118.00 | |
230 Other income | 2 607.00 | 2 471.00 | 2 607.00 | |
232 Total operating income excluding VAT | 250 725.00 | 238 197.00 | 250 725.00 | |
242 Other external expenses | 17 724.00 | 13 600.00 | 17 724.00 | |
243 (including business tax) | 1 124.00 | 1 124.00 | ||
244 Taxes, duties and similar payments | 14 754.00 | 21 855.00 | 14 754.00 | |
250 Staff compensation | 98 996.00 | 72 483.00 | 98 996.00 | |
252 Social security contributions | 83 903.00 | 90 627.00 | 83 903.00 | |
254 Depreciation and amortization | 18 082.00 | 15 059.00 | 18 082.00 | |
262 Other expenses | 8.00 | 50.00 | 8.00 | |
264 Total operating expenses | 233 467.00 | 213 675.00 | 233 467.00 | |
270 Operating profit | 17 258.00 | 24 522.00 | 17 258.00 | |
280 Financial income | 80 000.00 | 80 000.00 | ||
294 Financial expenses | 3 436.00 | 1 918.00 | 3 436.00 | |
306 Income tax's | 3 282.00 | 3 922.00 | 3 282.00 | |
310 Profit or loss | 90 540.00 | 18 681.00 | 90 540.00 | |
