All the information you need about SAMG to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-11-16 | Public | 2020-08-31 | Simplified |
| 2019-12-16 | Public | 2019-08-31 | Simplified |
| 2019-01-18 | Public | 2018-08-31 | Simplified |
| 2018-06-08 | Public | 2017-08-31 | Simplified |
| Name | SAMG |
| Siren | 803714328 |
| Closing | 2020-08-31 |
| Registry code | 0101 |
| Registration number | 11078 |
| Management number | 2014B00859 |
| Activity code | 4771Z |
| Closing date n-1 | 2019-08-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-11-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 01100 Oyonnax |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 21 000.00 | 21 000.00 | 21 000.00 | |
028 Tangible Assets | 609.00 | 366.00 | 243.00 | 609.00 |
040 Financial Assets | 820.00 | 820.00 | 820.00 | |
044 Total Fixed Assets | 22 429.00 | 366.00 | 22 063.00 | 22 429.00 |
060 Merchandise inventory | 6 025.00 | 6 025.00 | 6 025.00 | |
064 Advances and down payments on orders | 1 152.00 | 1 152.00 | 1 152.00 | |
072 Receivables – Other | 462.00 | 462.00 | 462.00 | |
084 Cash | 9 343.00 | 9 343.00 | 9 343.00 | |
092 Prepaid expenses | 110.00 | 110.00 | 110.00 | |
096 Total Current Assets + Prepaid Expenses | 17 092.00 | 17 092.00 | 17 092.00 | |
110 Total Assets | 39 521.00 | 366.00 | 39 156.00 | 39 521.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 1 491.00 | |||
136 Profit for the Year | 8 110.00 | |||
142 Total Equity - Total I | 15 101.00 | |||
156 Loans and similar debts | 7 902.00 | |||
166 Suppliers and related accounts | 3 823.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 9 980.00 | |||
172 Other debts | 12 329.00 | |||
176 Total debts | 24 054.00 | |||
180 Liabilities Total | 39 156.00 | |||
195 Of which payables due in more than one year | 2 761.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 44 942.00 | 44 942.00 | ||
226 Operating subsidies received | 10 549.00 | 10 549.00 | ||
230 Other income | 3.00 | 3.00 | ||
232 Total operating income excluding VAT | 55 493.00 | 55 493.00 | ||
234 Purchases of goods (including customs duties) | 24 015.00 | 24 015.00 | ||
236 Inventory change (goods) | -291.00 | -291.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 141.00 | 141.00 | ||
242 Other external expenses | 17 756.00 | 17 756.00 | ||
243 (including business tax) | 416.00 | 416.00 | ||
244 Taxes, duties and similar payments | 834.00 | 834.00 | ||
252 Social security contributions | 4 258.00 | 4 258.00 | ||
254 Depreciation and amortization | 61.00 | 61.00 | ||
262 Other expenses | 237.00 | 237.00 | ||
264 Total operating expenses | 47 011.00 | 47 011.00 | ||
270 Operating profit | 8 482.00 | 8 482.00 | ||
294 Financial expenses | 372.00 | 372.00 | ||
310 Profit or loss | 8 110.00 | 8 110.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 22 429.00 | 22 429.00 | ||
