| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 146 634.00 | | 146 634.00 | 146 634.00 |
BH Other financial assets | 1 295.00 | | 1 295.00 | 1 295.00 |
BJ TOTAL (I) | 772 161.00 | | 772 161.00 | 772 161.00 |
BZ Other receivables | 1 101.00 | | 1 101.00 | 1 101.00 |
CF Cash and cash equivalents | 696.00 | | 696.00 | 696.00 |
CJ TOTAL (II) | 1 797.00 | | 1 797.00 | 1 797.00 |
CO Grand total (0 to V) | 773 958.00 | | 773 958.00 | 773 958.00 |
CP Shares due in less than one year | 147 929.00 | | | 147 929.00 |
CU Other investments | 624 232.00 | | 624 232.00 | 624 232.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 324 205.00 | | | 324 205.00 |
DH Retained earnings | 242 854.00 | | | 242 854.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 17 291.00 | | | 17 291.00 |
DL TOTAL (I) | 584 349.00 | | | 584 349.00 |
DU Loans and Debts from Credit Institutions (3) | 169 719.00 | | | 169 719.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 324.00 | | | 4 324.00 |
DX Trade payables and related accounts | 3 480.00 | | | 3 480.00 |
DY Tax and social security liabilities | 11 786.00 | | | 11 786.00 |
EA Other liabilities | 300.00 | | | 300.00 |
EC TOTAL (IV) | 189 609.00 | | | 189 609.00 |
EE Grand total (I to V) | 773 958.00 | | | 773 958.00 |
EG Accrued income and payables due within one year | 35 231.00 | | | 35 231.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 624 232.00 | | | 624 232.00 |
I3 DECREASES Total Financial Fixed Assets | | | 624 232.00 | |
I4 DECREASES Grand Total | | | 624 232.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 624 232.00 | | | 624 232.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 480.00 | 3 480.00 | | 3 480.00 |
8E Income Taxes | 11 786.00 | 11 786.00 | | 11 786.00 |
8K Other liabilities (including liabilities related to repo transactions) | 300.00 | 300.00 | | 300.00 |
UL Receivables related to investments | 146 634.00 | 146 634.00 | | 146 634.00 |
UT Other financial assets | 1 295.00 | 1 295.00 | | 1 295.00 |
VB VAT | 1 101.00 | 1 101.00 | | 1 101.00 |
VH Loans with a maturity of more than one year at origin | 169 719.00 | 15 341.00 | 62 527.00 | 169 719.00 |
VI Group and Associates | 4 324.00 | 4 324.00 | | 4 324.00 |
VK Loans repaid during the year | 15 226.00 | | | 15 226.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 149 030.00 | 149 030.00 | | 149 030.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 189 609.00 | 35 231.00 | 62 527.00 | 189 609.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 150.00 | 146.00 | | 150.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 140.00 | 1 176.00 | | 1 140.00 |
ST Other accounts | 1 267.00 | 6 111.00 | | 1 267.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 150.00 | 146.00 | | 150.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 407.00 | 7 287.00 | | 2 407.00 |
