| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 12 423.00 | | 12 423.00 | 12 423.00 |
BJ TOTAL (I) | 34 183.00 | | 34 183.00 | 34 183.00 |
BZ Other receivables | 28 000.00 | | 28 000.00 | 28 000.00 |
CF Cash and cash equivalents | 11 978.00 | | 11 978.00 | 11 978.00 |
CJ TOTAL (II) | 39 978.00 | | 39 978.00 | 39 978.00 |
CO Grand total (0 to V) | 74 162.00 | | 74 162.00 | 74 162.00 |
CU Other investments | 21 759.00 | | 21 759.00 | 21 759.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DE Statutory or contractual reserves | 59 509.00 | | | 59 509.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 684.00 | | | 2 684.00 |
DL TOTAL (I) | 70 578.00 | | | 70 578.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 486.00 | | | 1 486.00 |
DX Trade payables and related accounts | 888.00 | | | 888.00 |
DY Tax and social security liabilities | 1 210.00 | | | 1 210.00 |
EC TOTAL (IV) | 3 584.00 | | | 3 584.00 |
EE Grand total (I to V) | 74 162.00 | | | 74 162.00 |
EG Accrued income and payables due within one year | 3 584.00 | | | 3 584.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 448.00 | |
GF Total Operating Expenses (II) | | | 1 449.00 | |
GG - OPERATING RESULT (I - II) | | | -1 449.00 | |
GH Attributed profit or transferred loss (III) | | | 5 202.00 | |
GK Income from other securities and fixed asset receivables | | | 141.00 | |
GP Total financial income (V) | | | 141.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 141.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 3 894.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 1 210.00 | | | 1 210.00 |
HL TOTAL REVENUE (I + III + V + VII) | 5 343.00 | | | 5 343.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 659.00 | | | 2 659.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 684.00 | | | 2 684.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 37 840.00 | | 5 343.00 | 37 840.00 |
I3 DECREASES Total Financial Fixed Assets | | 9 000.00 | 34 184.00 | |
I4 DECREASES Grand Total | | 9 000.00 | 34 184.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 37 840.00 | | 5 343.00 | 37 840.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 888.00 | 888.00 | | 888.00 |
8D Social Security and Other Social Organizations | 1 210.00 | 1 210.00 | | 1 210.00 |
UL Receivables related to investments | 12 424.00 | | 12 424.00 | 12 424.00 |
UT Other financial assets | 28 000.00 | 28 000.00 | | 28 000.00 |
VI Group and Associates | 1 486.00 | 1 486.00 | | 1 486.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 40 424.00 | 28 000.00 | 12 424.00 | 40 424.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 584.00 | 3 584.00 | | 3 584.00 |
