| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 134 472.00 | | 134 472.00 | 134 472.00 |
BJ TOTAL (I) | 1 129 972.00 | | 1 129 972.00 | 1 129 972.00 |
BX Customers and related accounts | 15 680.00 | | 15 680.00 | 15 680.00 |
BZ Other receivables | 16 294.00 | | 16 294.00 | 16 294.00 |
CF Cash and cash equivalents | 5 029.00 | | 5 029.00 | 5 029.00 |
CH Prepaid expenses | 2 655.00 | | 2 655.00 | 2 655.00 |
CJ TOTAL (II) | 39 659.00 | | 39 659.00 | 39 659.00 |
CO Grand total (0 to V) | 1 169 631.00 | | 1 169 631.00 | 1 169 631.00 |
CU Other investments | 995 500.00 | | 995 500.00 | 995 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 021 500.00 | 1 021 500.00 | | 1 021 500.00 |
DD Legal reserve (1) | 44 340.00 | 44 340.00 | | 44 340.00 |
DG Other reserves | 61 630.00 | 62 151.00 | | 61 630.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -94 097.00 | -521.00 | | -94 097.00 |
DL TOTAL (I) | 1 033 373.00 | 1 127 470.00 | | 1 033 373.00 |
DU Loans and Debts from Credit Institutions (3) | 122.00 | 57.00 | | 122.00 |
DV Miscellaneous Loans and Financial Debts (4) | 121 326.00 | 12 823.00 | | 121 326.00 |
DX Trade payables and related accounts | 3 446.00 | 3 444.00 | | 3 446.00 |
DY Tax and social security liabilities | 11 364.00 | 18 533.00 | | 11 364.00 |
EC TOTAL (IV) | 136 258.00 | 34 858.00 | | 136 258.00 |
EE Grand total (I to V) | 1 169 631.00 | 1 162 328.00 | | 1 169 631.00 |
EG Accrued income and payables due within one year | 136 258.00 | 34 858.00 | | 136 258.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 129 972.00 | | | 1 129 972.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 129 972.00 | |
I4 DECREASES Grand Total | | | 1 129 972.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 129 972.00 | | | 1 129 972.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 446.00 | 3 446.00 | | 3 446.00 |
8C Staff and Related Accounts | 2 466.00 | 2 466.00 | | 2 466.00 |
8D Social Security and Other Social Organizations | 4 296.00 | 4 296.00 | | 4 296.00 |
UL Receivables related to investments | 134 472.00 | | 134 472.00 | 134 472.00 |
UX Other trade receivables | 15 680.00 | 15 680.00 | | 15 680.00 |
VB VAT | 16 294.00 | 16 294.00 | | 16 294.00 |
VG Loans with a maturity of up to one year at origin | 122.00 | 122.00 | | 122.00 |
VI Group and Associates | 121 326.00 | 121 326.00 | | 121 326.00 |
VQ Other Taxes, Duties, and Similar Debts | 323.00 | 323.00 | | 323.00 |
VS Prepaid expenses | 2 655.00 | 2 655.00 | | 2 655.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 169 101.00 | 34 629.00 | 134 472.00 | 169 101.00 |
VW VAT | 4 280.00 | 4 280.00 | | 4 280.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 136 258.00 | 136 258.00 | | 136 258.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 972.00 | | | 972.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 3 076.00 | | | 3 076.00 |
ST Other accounts | 3 195.00 | | | 3 195.00 |
YW Business tax | 256.00 | | | 256.00 |
YY Amount of VAT collected | 51 360.00 | | | 51 360.00 |
YZ Total deductible VAT on goods and services | 1 027.00 | | | 1 027.00 |
| |
| 16 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
YP Average staff number | 1.00 | | | 1.00 |
