All the information you need about ERIC GRAF to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-12 | Public | 2021-12-31 | Simplified |
| 2021-12-17 | Public | 2020-12-31 | Simplified |
| 2020-11-25 | Public | 2019-12-31 | Simplified |
| 2019-09-18 | Public | 2018-12-31 | Simplified |
| 2018-09-26 | Public | 2017-12-31 | Simplified |
| 2017-06-22 | Public | 2016-12-31 | Simplified |
| Name | ERIC GRAF |
| Siren | 441562956 |
| Closing | 2019-12-31 |
| Registry code | 7701 |
| Registration number | 12463 |
| Management number | 2002B00357 |
| Activity code | 4120A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2020-11-25 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77610 FONTENAY-TRESIGNY |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 431.00 | 431.00 | 431.00 | |
028 Tangible Assets | 21 394.00 | 10 227.00 | 11 167.00 | 21 394.00 |
040 Financial Assets | 4 398.00 | 4 398.00 | 4 398.00 | |
044 Total Fixed Assets | 26 223.00 | 10 227.00 | 15 996.00 | 26 223.00 |
060 Merchandise inventory | 9 000.00 | 9 000.00 | 9 000.00 | |
068 Receivables – Trade and related accounts | 36 315.00 | 36 315.00 | 36 315.00 | |
072 Receivables – Other | 47 834.00 | 47 834.00 | 47 834.00 | |
080 Sellable securities | 537.00 | 537.00 | 537.00 | |
084 Cash | 12 395.00 | 12 395.00 | 12 395.00 | |
096 Total Current Assets + Prepaid Expenses | 106 081.00 | 106 081.00 | 106 081.00 | |
110 Total Assets | 132 304.00 | 10 227.00 | 122 077.00 | 132 304.00 |
120 Share or Individual Capital | 7 768.00 | |||
126 Legal Reserve | 763.00 | |||
134 Retained Earnings | 36 319.00 | |||
136 Profit for the Year | 387.00 | |||
142 Total Equity - Total I | 45 237.00 | |||
156 Loans and similar debts | 32 643.00 | |||
166 Suppliers and related accounts | 21 274.00 | |||
172 Other debts | 22 923.00 | |||
176 Total debts | 76 840.00 | |||
180 Liabilities Total | 122 077.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
217 Production of services sold - Export | 167 251.00 | 167 251.00 | ||
218 Production of services sold - France | 167 251.00 | 167 251.00 | ||
230 Other income | 15.00 | 15.00 | ||
232 Total operating income excluding VAT | 167 266.00 | 167 266.00 | ||
234 Purchases of goods (including customs duties) | 54 872.00 | 54 872.00 | ||
236 Inventory change (goods) | -7 800.00 | -7 800.00 | ||
242 Other external expenses | 47 061.00 | 47 061.00 | ||
244 Taxes, duties and similar payments | 1 047.00 | 1 047.00 | ||
250 Staff compensation | 50 200.00 | 50 200.00 | ||
252 Social security contributions | 31 786.00 | 31 786.00 | ||
254 Depreciation and amortization | 290.00 | 290.00 | ||
264 Total operating expenses | 177 456.00 | 177 456.00 | ||
270 Operating profit | -10 190.00 | -10 190.00 | ||
290 Exceptional income | 10 667.00 | 10 667.00 | ||
300 Exceptional expenses | 90.00 | 90.00 | ||
310 Profit or loss | 387.00 | 387.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 9 967.00 | 9 967.00 | ||
