| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 184.00 | | 1 184.00 | 1 184.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | 1 184.00 | | 1 184.00 | 1 184.00 |
CO Grand total (0 to V) | 1 184.00 | | 1 184.00 | 1 184.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -6 386.00 | -5 139.00 | | -6 386.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 075.00 | -1 247.00 | | -1 075.00 |
DL TOTAL (I) | -6 461.00 | -5 386.00 | | -6 461.00 |
DU Loans and Debts from Credit Institutions (3) | 16.00 | | | 16.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 329.00 | 4 054.00 | | 4 329.00 |
DX Trade payables and related accounts | 2 750.00 | 2 224.00 | | 2 750.00 |
DY Tax and social security liabilities | 549.00 | 243.00 | | 549.00 |
EC TOTAL (IV) | 7 645.00 | 6 522.00 | | 7 645.00 |
EE Grand total (I to V) | 1 184.00 | 1 136.00 | | 1 184.00 |
EG Accrued income and payables due within one year | 7 645.00 | 6 522.00 | | 7 645.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 16.00 | | | 16.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FS Purchases of goods (including customs duties) | | | | |
FW Other purchases and external expenses | | | 768.00 | |
FX Taxes, duties, and similar payments | | | 306.00 | |
GF Total Operating Expenses (II) | | | 1 074.00 | |
GG - OPERATING RESULT (I - II) | | | -1 074.00 | |
GR Interest and similar expenses | | | 1.00 | |
GU Total financial expenses (VI) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 075.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 075.00 | 1 247.00 | | 1 075.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 075.00 | -1 247.00 | | -1 075.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 750.00 | 2 750.00 | | 2 750.00 |
8D Social Security and Other Social Organizations | 243.00 | 243.00 | | 243.00 |
VB VAT | 523.00 | 523.00 | | 523.00 |
VG Loans with a maturity of up to one year at origin | 16.00 | 16.00 | | 16.00 |
VI Group and Associates | 4 329.00 | 4 329.00 | | 4 329.00 |
VQ Other Taxes, Duties, and Similar Debts | 306.00 | 306.00 | | 306.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 661.00 | 661.00 | | 661.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 184.00 | 1 184.00 | | 1 184.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 645.00 | 7 645.00 | | 7 645.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 443.00 | 602.00 | | 443.00 |
ST Other accounts | 325.00 | 329.00 | | 325.00 |
YW Business tax | 306.00 | 311.00 | | 306.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 306.00 | 311.00 | | 306.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 768.00 | 931.00 | | 768.00 |
