All the information you need about EURL A.M. to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-09-29 | Partially confidential | 2021-12-31 | Complete |
| 2021-08-12 | Public | 2020-12-31 | Simplified |
| 2020-11-27 | Public | 2019-12-31 | Simplified |
| 2019-07-01 | Public | 2018-12-31 | Simplified |
| 2019-03-12 | Public | 2017-12-31 | Simplified |
| 2017-09-28 | Public | 2016-12-31 | Simplified |
| Name | EURL A.M. |
| Siren | 513628636 |
| Closing | 2019-12-31 |
| Registry code | 6601 |
| Registration number | B2020/010423 |
| Management number | 2009B00721 |
| Activity code | 5621Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-11-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 66270 LE SOLER |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 83 050.00 | 83 050.00 | 83 050.00 | |
028 Tangible Assets | 154 305.00 | 32 249.00 | 122 056.00 | 154 305.00 |
040 Financial Assets | 5 028.00 | 5 028.00 | 5 028.00 | |
044 Total Fixed Assets | 242 383.00 | 32 249.00 | 210 134.00 | 242 383.00 |
050 Raw materials, supplies, in progress | 7 868.00 | 7 868.00 | 7 868.00 | |
068 Receivables – Trade and related accounts | 14 754.00 | 14 754.00 | 14 754.00 | |
072 Receivables – Other | 11 945.00 | 11 945.00 | 11 945.00 | |
080 Sellable securities | 30.00 | 30.00 | 30.00 | |
084 Cash | 33 857.00 | 33 857.00 | 33 857.00 | |
092 Prepaid expenses | 1 960.00 | 1 960.00 | 1 960.00 | |
096 Total Current Assets + Prepaid Expenses | 70 413.00 | 70 413.00 | 70 413.00 | |
110 Total Assets | 312 796.00 | 32 249.00 | 280 547.00 | 312 796.00 |
120 Share or Individual Capital | 1 500.00 | |||
126 Legal Reserve | 150.00 | |||
132 Other Reserves | 22 560.00 | |||
136 Profit for the Year | 32 868.00 | |||
142 Total Equity - Total I | 57 078.00 | |||
154 Provisions for risks and charges - Total II | 5 641.00 | |||
156 Loans and similar debts | 118 732.00 | |||
166 Suppliers and related accounts | 69 992.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 5 800.00 | |||
172 Other debts | 29 103.00 | |||
176 Total debts | 217 828.00 | |||
180 Liabilities Total | 280 547.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 131 432.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 14 500.00 | |||
195 Of which payables due in more than one year | 92 277.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 558 190.00 | 558 190.00 | ||
230 Other income | 6 112.00 | 6 112.00 | ||
232 Total operating income excluding VAT | 564 302.00 | 564 302.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 323 495.00 | 323 495.00 | ||
240 Inventory changes (raw materials and supplies) | -331.00 | -331.00 | ||
242 Other external expenses | 90 634.00 | 90 634.00 | ||
243 (including business tax) | 2 185.00 | 2 185.00 | ||
244 Taxes, duties and similar payments | 4 457.00 | 4 457.00 | ||
250 Staff compensation | 75 377.00 | 75 377.00 | ||
252 Social security contributions | 23 893.00 | 23 893.00 | ||
254 Depreciation and amortization | 8 304.00 | 8 304.00 | ||
262 Other expenses | 285.00 | 285.00 | ||
264 Total operating expenses | 526 115.00 | 526 115.00 | ||
270 Operating profit | 38 187.00 | 38 187.00 | ||
290 Exceptional income | 14 500.00 | 14 500.00 | ||
294 Financial expenses | 684.00 | 684.00 | ||
300 Exceptional expenses | 13 235.00 | 13 235.00 | ||
306 Income tax's | 5 900.00 | 5 900.00 | ||
310 Profit or loss | 32 868.00 | 32 868.00 | ||
