| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 15.00 | | 15.00 | 15.00 |
BX Customers and related accounts | 34 325.00 | | 34 325.00 | 34 325.00 |
BZ Other receivables | 3 728.00 | | 3 728.00 | 3 728.00 |
CF Cash and cash equivalents | 3 998.00 | | 3 998.00 | 3 998.00 |
CJ TOTAL (II) | 42 051.00 | | 42 051.00 | 42 051.00 |
CO Grand total (0 to V) | 42 066.00 | | 42 066.00 | 42 066.00 |
CU Other investments | 15.00 | | 15.00 | 15.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | 500.00 | | 500.00 |
DD Legal reserve (1) | 50.00 | | | 50.00 |
DG Other reserves | 11 930.00 | | | 11 930.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 21 752.00 | 31 980.00 | | 21 752.00 |
DL TOTAL (I) | 34 232.00 | 32 480.00 | | 34 232.00 |
DX Trade payables and related accounts | 1 933.00 | 1 892.00 | | 1 933.00 |
DY Tax and social security liabilities | 5 901.00 | 11 759.00 | | 5 901.00 |
EC TOTAL (IV) | 7 834.00 | 13 651.00 | | 7 834.00 |
EE Grand total (I to V) | 42 066.00 | 46 131.00 | | 42 066.00 |
EG Accrued income and payables due within one year | 7 834.00 | 13 651.00 | | 7 834.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 15.00 | | | 15.00 |
I3 DECREASES Total Financial Fixed Assets | | | 15.00 | |
I4 DECREASES Grand Total | | | 15.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 15.00 | | | 15.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 933.00 | 1 933.00 | | 1 933.00 |
UX Other trade receivables | 34 325.00 | 34 325.00 | | 34 325.00 |
VB VAT | 604.00 | 604.00 | | 604.00 |
VM Income taxes | 1 434.00 | 1 434.00 | | 1 434.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 1 690.00 | 1 690.00 | | 1 690.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 38 053.00 | 38 053.00 | | 38 053.00 |
VW VAT | 5 901.00 | 5 901.00 | | 5 901.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 7 834.00 | 7 834.00 | | 7 834.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 580.00 | 515.00 | | 580.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 500.00 | 1 500.00 | | 1 500.00 |
ST Other accounts | 6 528.00 | 512.00 | | 6 528.00 |
YW Business tax | 137.00 | | | 137.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 717.00 | 515.00 | | 717.00 |
YY Amount of VAT collected | 7 161.00 | 8 254.00 | | 7 161.00 |
YZ Total deductible VAT on goods and services | 617.00 | 101.00 | | 617.00 |
ZE Dividends | 20 000.00 | | | 20 000.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 8 028.00 | 2 012.00 | | 8 028.00 |
