| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 20 375.00 | | 20 375.00 | 20 375.00 |
BJ TOTAL (I) | 142 334.00 | | 142 334.00 | 142 334.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 1 303.00 | | 1 303.00 | 1 303.00 |
CJ TOTAL (II) | 1 303.00 | | 1 303.00 | 1 303.00 |
CO Grand total (0 to V) | 143 638.00 | | 143 638.00 | 143 638.00 |
CU Other investments | 121 959.00 | | 121 959.00 | 121 959.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 39 000.00 | 39 000.00 | | 39 000.00 |
DD Legal reserve (1) | 3 900.00 | 3 900.00 | | 3 900.00 |
DG Other reserves | 74 859.00 | 73 900.00 | | 74 859.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 671.00 | 958.00 | | 671.00 |
DL TOTAL (I) | 118 430.00 | 117 759.00 | | 118 430.00 |
DV Miscellaneous Loans and Financial Debts (4) | 22 800.00 | 23 681.00 | | 22 800.00 |
DX Trade payables and related accounts | 2 407.00 | 3 750.00 | | 2 407.00 |
EC TOTAL (IV) | 25 207.00 | 27 431.00 | | 25 207.00 |
EE Grand total (I to V) | 143 638.00 | 145 190.00 | | 143 638.00 |
EG Accrued income and payables due within one year | 25 207.00 | 27 431.00 | | 25 207.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 669.00 | |
GF Total Operating Expenses (II) | | | 2 669.00 | |
GG - OPERATING RESULT (I - II) | | | -2 669.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 3 077.00 | |
GL Other interest and similar income | | | 263.00 | |
GP Total financial income (V) | | | 3 340.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 3 340.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 671.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 3 340.00 | 3 380.00 | | 3 340.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 669.00 | 2 422.00 | | 2 669.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 671.00 | 958.00 | | 671.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 143 613.00 | | | 143 613.00 |
I3 DECREASES Total Financial Fixed Assets | | 1 279.00 | 142 334.00 | |
I4 DECREASES Grand Total | | 1 279.00 | 142 334.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 143 613.00 | | | 143 613.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 407.00 | 2 407.00 | | 2 407.00 |
8K Other liabilities (including liabilities related to repo transactions) | 22 801.00 | 22 801.00 | | 22 801.00 |
UL Receivables related to investments | 20 375.00 | | 20 375.00 | 20 375.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 20 375.00 | | 20 375.00 | 20 375.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 25 208.00 | 25 208.00 | | 25 208.00 |
