| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 69.00 | | 69.00 | 69.00 |
BJ TOTAL (I) | 177 685.00 | | 177 685.00 | 177 685.00 |
BZ Other receivables | 5.00 | | 5.00 | 5.00 |
CF Cash and cash equivalents | 718.00 | | 718.00 | 718.00 |
CJ TOTAL (II) | 723.00 | | 723.00 | 723.00 |
CO Grand total (0 to V) | 178 408.00 | | 178 408.00 | 178 408.00 |
CU Other investments | 177 616.00 | | 177 616.00 | 177 616.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DG Other reserves | 38 764.00 | 39 259.00 | | 38 764.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -540.00 | -496.00 | | -540.00 |
DK Regulated provisions | 6.00 | | | 6.00 |
DL TOTAL (I) | 39 323.00 | 39 864.00 | | 39 323.00 |
DV Miscellaneous Loans and Financial Debts (4) | 138 576.00 | 138 576.00 | | 138 576.00 |
DX Trade payables and related accounts | 508.00 | 500.00 | | 508.00 |
EC TOTAL (IV) | 139 084.00 | 139 076.00 | | 139 084.00 |
EE Grand total (I to V) | 178 408.00 | 178 940.00 | | 178 408.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 540.00 | |
GF Total Operating Expenses (II) | | | 540.00 | |
GG - OPERATING RESULT (I - II) | | | -540.00 | |
GK Income from other securities and fixed asset receivables | | | 6.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -540.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | | -178.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 540.00 | 497.00 | | 540.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -540.00 | -496.00 | | -540.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 177 685.00 | | | 177 685.00 |
I3 DECREASES Total Financial Fixed Assets | 177 685.00 | | | 177 685.00 |
I4 DECREASES Grand Total | 177 685.00 | | | 177 685.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 177 685.00 | | | 177 685.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 508.00 | 508.00 | | 508.00 |
VI Group and Associates | 138 576.00 | 138 576.00 | | 138 576.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | | -5.00 | | |
VT TOTAL – STATEMENT OF RECEIVABLES | 5.00 | 5.00 | | 5.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 139 084.00 | 139 084.00 | | 139 084.00 |
