All the information you need about ARLEQUIN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-03 | Public | 2022-07-31 | Simplified |
| 2021-10-25 | Public | 2021-07-31 | Simplified |
| 2020-12-11 | Public | 2020-07-31 | Simplified |
| 2020-01-16 | Public | 2019-07-31 | Simplified |
| Name | ARLEQUIN |
| Siren | 812108421 |
| Closing | 2020-07-31 |
| Registry code | 4202 |
| Registration number | B2020/012562 |
| Management number | 2015B00720 |
| Activity code | 5630Z |
| Closing date n-1 | 2019-07-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-12-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42600 MONTBRISON |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 109 434.00 | 109 434.00 | 109 434.00 | |
014 Intangible Assets - Other | 12 250.00 | 12 250.00 | 12 250.00 | |
028 Tangible Assets | 40 569.00 | 25 946.00 | 14 622.00 | 40 569.00 |
040 Financial Assets | 99.00 | 99.00 | 99.00 | |
044 Total Fixed Assets | 162 352.00 | 38 196.00 | 124 156.00 | 162 352.00 |
060 Merchandise inventory | 3 197.00 | 3 197.00 | 3 197.00 | |
072 Receivables – Other | 3 901.00 | 3 901.00 | 3 901.00 | |
084 Cash | 42 317.00 | 42 317.00 | 42 317.00 | |
092 Prepaid expenses | 54.00 | 54.00 | 54.00 | |
096 Total Current Assets + Prepaid Expenses | 49 471.00 | 49 471.00 | 49 471.00 | |
110 Total Assets | 211 824.00 | 38 196.00 | 173 627.00 | 211 824.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 2 000.00 | |||
132 Other Reserves | 37 757.00 | |||
136 Profit for the Year | 13 315.00 | |||
142 Total Equity - Total I | 73 072.00 | |||
156 Loans and similar debts | 60 009.00 | |||
166 Suppliers and related accounts | 5 044.00 | |||
169 Other debts including current accounts of partners for fiscal year N | -23 169.00 | |||
172 Other debts | 35 500.00 | |||
176 Total debts | 100 554.00 | |||
180 Liabilities Total | 173 627.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 121.00 | |||
195 Of which payables due in more than one year | 15 296.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 101 047.00 | 131 269.00 | 101 047.00 | |
226 Operating subsidies received | 5 500.00 | 5 500.00 | ||
230 Other income | 1 464.00 | 1 274.00 | 1 464.00 | |
232 Total operating income excluding VAT | 108 011.00 | 132 543.00 | 108 011.00 | |
234 Purchases of goods (including customs duties) | 31 818.00 | 39 817.00 | 31 818.00 | |
236 Inventory change (goods) | 1 036.00 | 330.00 | 1 036.00 | |
242 Other external expenses | 20 487.00 | 21 724.00 | 20 487.00 | |
243 (including business tax) | -618.00 | -618.00 | ||
244 Taxes, duties and similar payments | 1 316.00 | 2 234.00 | 1 316.00 | |
250 Staff compensation | 24 860.00 | 20 301.00 | 24 860.00 | |
252 Social security contributions | 6 962.00 | 8 328.00 | 6 962.00 | |
254 Depreciation and amortization | 5 545.00 | 5 217.00 | 5 545.00 | |
259 (including tax provisions for foreign business establishments) | 1.00 | 1.00 | ||
262 Other expenses | 664.00 | 848.00 | 664.00 | |
264 Total operating expenses | 92 693.00 | 98 799.00 | 92 693.00 | |
270 Operating profit | 15 318.00 | 33 744.00 | 15 318.00 | |
280 Financial income | 1.00 | |||
294 Financial expenses | 624.00 | 856.00 | 624.00 | |
306 Income tax's | 1 379.00 | 4 874.00 | 1 379.00 | |
310 Profit or loss | 13 315.00 | 28 014.00 | 13 315.00 | |
