| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 200.00 | | 1 200.00 | 1 200.00 |
BZ Other receivables | 126 785.00 | | 126 785.00 | 126 785.00 |
CJ TOTAL (II) | 126 785.00 | | 126 785.00 | 126 785.00 |
CO Grand total (0 to V) | 127 985.00 | | 127 985.00 | 127 985.00 |
CU Other investments | 1 200.00 | | 1 200.00 | 1 200.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | 1 500.00 | | 1 500.00 |
DH Retained earnings | -13 065.00 | -5 869.00 | | -13 065.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 220.00 | -7 196.00 | | -6 220.00 |
DL TOTAL (I) | -17 785.00 | -11 565.00 | | -17 785.00 |
DV Miscellaneous Loans and Financial Debts (4) | 143 402.00 | 126 926.00 | | 143 402.00 |
DX Trade payables and related accounts | 2 367.00 | 828.00 | | 2 367.00 |
EC TOTAL (IV) | 145 770.00 | 127 754.00 | | 145 770.00 |
EE Grand total (I to V) | 127 985.00 | 116 188.00 | | 127 985.00 |
EI Including equity loans | 143 402.00 | | | 143 402.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 367.00 | |
FX Taxes, duties, and similar payments | | | 100.00 | |
FZ Social Security Contributions | | | 1 127.00 | |
GF Total Operating Expenses (II) | | | 3 594.00 | |
GG - OPERATING RESULT (I - II) | | | -3 594.00 | |
GI Supported loss or transferred profit (IV) | | | 2 625.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 220.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 220.00 | 7 196.00 | | 6 220.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 220.00 | -7 196.00 | | -6 220.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 200.00 | | | 1 200.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 200.00 | |
I4 DECREASES Grand Total | | | 1 200.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 200.00 | | | 1 200.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 367.00 | 2 367.00 | | 2 367.00 |
VC Group and associates | 126 785.00 | 126 785.00 | | 126 785.00 |
VI Group and Associates | 143 402.00 | 143 402.00 | | 143 402.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 126 785.00 | 126 785.00 | | 126 785.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 145 770.00 | 145 770.00 | | 145 770.00 |
