Grow your business safely with L'INTERMED

All the information you need about L'INTERMED to develop and secure your business in France

L HOME > CORPORATES > L'INTERMED > BALANCE SHEET ( 2020-12-18)

THE LIST OF BALANCE SHEET : L'INTERMED

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2020-12-18 Public 2018-12-31 Simplified
2017-07-07 Public 2016-12-31 Simplified
NameL'INTERMED
Siren790695795
Closing2018-12-31
Registry code 1303
Registration number 17313
Management number2013B00307
Activity code 5630Z
Closing date n-12017-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2020-12-18
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address13006 MARSEIUUE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
014 Intangible Assets - Other 20 000.00 20 000.00 20 000.00
028 Tangible Assets 78 982.00 40 824.00 38 158.00 78 982.00
040 Financial Assets 2 160.00 2 160.00 2 160.00
044 Total Fixed Assets 101 142.00 40 824.00 60 318.00 101 142.00
060 Merchandise inventory 1 950.00 1 950.00 1 950.00
072 Receivables – Other 1 007.00 1 007.00 1 007.00
084 Cash 28 453.00 28 453.00 28 453.00
096 Total Current Assets + Prepaid Expenses 31 409.00 31 409.00 31 409.00
110 Total Assets 132 551.00 40 824.00 91 727.00 132 551.00
120 Share or Individual Capital 5 000.00
134 Retained Earnings -40 929.00
136 Profit for the Year 11 622.00
142 Total Equity - Total I -24 307.00
156 Loans and similar debts 16 085.00
166 Suppliers and related accounts 34 226.00
169 Other debts including current accounts of partners for fiscal year N 47 846.00
172 Other debts 65 722.00
176 Total debts 116 034.00
180 Liabilities Total 91 727.00
195 Of which payables due in more than one year 2 350.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 72 908.00 87 367.00 72 908.00
230 Other income 8 370.00 479.00 8 370.00
232 Total operating income excluding VAT 81 277.00 87 846.00 81 277.00
234 Purchases of goods (including customs duties) 22 060.00 28 805.00 22 060.00
236 Inventory change (goods) 1 316.00 -280.00 1 316.00
242 Other external expenses 27 546.00 22 886.00 27 546.00
243 (including business tax) 209.00 209.00
244 Taxes, duties and similar payments 4 532.00 4 805.00 4 532.00
250 Staff compensation 11 206.00 21 918.00 11 206.00
252 Social security contributions 6 528.00 5 764.00 6 528.00
254 Depreciation and amortization 8 094.00 8 094.00 8 094.00
262 Other expenses 3 150.00 3 062.00 3 150.00
264 Total operating expenses 84 432.00 95 055.00 84 432.00
270 Operating profit -3 155.00 -7 209.00 -3 155.00
290 Exceptional income 20 000.00 20 000.00
294 Financial expenses 1 261.00 1 839.00 1 261.00
300 Exceptional expenses 3 961.00 3 961.00
310 Profit or loss 11 622.00 -9 048.00 11 622.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
490 Total Fixed Assets (Gross Value) 101 142.00 101 142.00
4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportablesAmount for year N
378 Amount of deductible VAT on goods and services 5 452.00 5 452.00
5 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportablesAmount for year N
376 Average staff size 2.00 2.00

all companies in France

Complete and comprehensive database.