All the information you need about ROJALI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-11-03 | Public | 2022-06-30 | Complete |
| 2022-01-31 | Public | 2021-06-30 | Complete |
| 2020-12-18 | Public | 2020-06-30 | Complete |
| 2020-01-03 | Public | 2019-06-30 | Complete |
| 2019-12-23 | Public | 2018-06-30 | Complete |
| Name | ROJALI |
| Siren | 829003698 |
| Closing | 2020-06-30 |
| Registry code | 4901 |
| Registration number | 15737 |
| Management number | 2017B00557 |
| Activity code | 6420Z |
| Closing date n-1 | 2019-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-12-18 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 49320 Brissac Loire Aubance |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 652 040.00 | 28 000.00 | 624 040.00 | 652 040.00 |
BX Customers and related accounts | 14 400.00 | 14 400.00 | 14 400.00 | |
BZ Other receivables | 1 414.00 | 1 414.00 | 1 414.00 | |
CF Cash and cash equivalents | 36 503.00 | 36 503.00 | 36 503.00 | |
CH Prepaid expenses | 910.00 | 910.00 | 910.00 | |
CJ TOTAL (II) | 53 227.00 | 53 227.00 | 53 227.00 | |
CO Grand total (0 to V) | 705 267.00 | 28 000.00 | 677 267.00 | 705 267.00 |
CS Evaluated investments - equity method | 652 040.00 | 28 000.00 | 624 040.00 | 652 040.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 11 000.00 | 11 000.00 | 11 000.00 | |
DD Legal reserve (1) | 1 100.00 | 1 100.00 | 1 100.00 | |
DG Other reserves | 31 206.00 | 630.00 | 31 206.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 69 685.00 | 30 576.00 | 69 685.00 | |
DL TOTAL (I) | 112 992.00 | 43 306.00 | 112 992.00 | |
DU Loans and Debts from Credit Institutions (3) | 441 978.00 | 508 645.00 | 441 978.00 | |
DX Trade payables and related accounts | 2 463.00 | 1 618.00 | 2 463.00 | |
DY Tax and social security liabilities | 26 547.00 | 17 487.00 | 26 547.00 | |
EA Other liabilities | 93 287.00 | 93 582.00 | 93 287.00 | |
EC TOTAL (IV) | 564 275.00 | 621 332.00 | 564 275.00 | |
EE Grand total (I to V) | 677 267.00 | 664 638.00 | 677 267.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 144 000.00 | |||
FJ Net sales | 144 000.00 | |||
FQ Other income | 747.00 | |||
FR Total operating income (I) | 144 747.00 | |||
FW Other purchases and external expenses | 5 662.00 | |||
FX Taxes, duties, and similar payments | 829.00 | |||
FY Salaries and Wages | 31 144.00 | |||
FZ Social Security Contributions | 67 850.00 | |||
GF Total Operating Expenses (II) | 105 485.00 | |||
GG - OPERATING RESULT (I - II) | 39 262.00 | |||
GP Total financial income (V) | 51 017.00 | |||
GU Total financial expenses (VI) | 16 848.00 | |||
GV - FINANCIAL INCOME (V - VI) | 34 168.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 73 430.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 3 745.00 | 1 538.00 | 3 745.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 195 764.00 | 196 422.00 | 195 764.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 126 079.00 | 165 846.00 | 126 079.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 69 685.00 | 30 576.00 | 69 685.00 | |
