| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 177.00 | | 177.00 | 177.00 |
CJ TOTAL (II) | 177.00 | | 177.00 | 177.00 |
CO Grand total (0 to V) | 177.00 | | 177.00 | 177.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 6.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -7 671.00 | | | -7 671.00 |
DL TOTAL (I) | -6 671.00 | | | -6 671.00 |
DU Loans and Debts from Credit Institutions (3) | 214.00 | | | 214.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 628.00 | | | 3 628.00 |
DX Trade payables and related accounts | 746.00 | | | 746.00 |
DY Tax and social security liabilities | 2 260.00 | | | 2 260.00 |
EC TOTAL (IV) | 6 848.00 | | | 6 848.00 |
EE Grand total (I to V) | 177.00 | | | 177.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 14 051.00 | | 14 051.00 | 14 051.00 |
FJ Net sales | 14 051.00 | | 14 051.00 | 14 051.00 |
FQ Other income | | | 5.00 | |
FR Total operating income (I) | | | 14 056.00 | |
FS Purchases of goods (including customs duties) | | | -9.00 | |
FV Inventory change (raw materials and supplies) | | | 8.00 | |
FW Other purchases and external expenses | | | 4 422.00 | |
FX Taxes, duties, and similar payments | | | 90.00 | |
FY Salaries and Wages | | | 15 896.00 | |
FZ Social Security Contributions | | | 1 271.00 | |
GF Total Operating Expenses (II) | | | 21 680.00 | |
GG - OPERATING RESULT (I - II) | | | -7 623.00 | |
GR Interest and similar expenses | | | 2.00 | |
GU Total financial expenses (VI) | | | 2.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 626.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 45.00 | | | 45.00 |
HH Total exceptional expenses (VIII) | 45.00 | | | 45.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -45.00 | | | -45.00 |
HL TOTAL REVENUE (I + III + V + VII) | 14 056.00 | | | 14 056.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 21 727.00 | | | 21 727.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -7 671.00 | | | -7 671.00 |
