| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BT Goods | 268 927.00 | 238 927.00 | 30 000.00 | 268 927.00 |
BZ Other receivables | 12 839.00 | | 12 839.00 | 12 839.00 |
CJ TOTAL (II) | 281 767.00 | 238 927.00 | 42 839.00 | 281 767.00 |
CO Grand total (0 to V) | 281 767.00 | 238 927.00 | 42 839.00 | 281 767.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 975.00 | | | 7 975.00 |
DB Share, merger, contribution premiums, etc. | 38 182.00 | | | 38 182.00 |
DD Legal reserve (1) | 11 960.00 | | | 11 960.00 |
DG Other reserves | 166 068.00 | | | 166 068.00 |
DH Retained earnings | -891 401.00 | | | -891 401.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 559.00 | | | -1 559.00 |
DL TOTAL (I) | -668 773.00 | | | -668 773.00 |
DV Miscellaneous Loans and Financial Debts (4) | 638 056.00 | | | 638 056.00 |
DX Trade payables and related accounts | 37 425.00 | | | 37 425.00 |
DY Tax and social security liabilities | 450.00 | | | 450.00 |
EA Other liabilities | 35 680.00 | | | 35 680.00 |
EC TOTAL (IV) | 711 613.00 | | | 711 613.00 |
EE Grand total (I to V) | 42 839.00 | | | 42 839.00 |
EG Accrued income and payables due within one year | 711 613.00 | | | 711 613.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 710.00 | |
FX Taxes, duties, and similar payments | | | -87.00 | |
GF Total Operating Expenses (II) | | | 2 623.00 | |
GG - OPERATING RESULT (I - II) | | | -2 623.00 | |
GL Other interest and similar income | | | 1 833.00 | |
GP Total financial income (V) | | | 1 833.00 | |
GR Interest and similar expenses | | | 769.00 | |
GU Total financial expenses (VI) | | | 769.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 063.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 559.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 833.00 | | | 1 833.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 392.00 | | | 3 392.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 559.00 | | | -1 559.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 436 581.00 | 436 581.00 | | 436 581.00 |
8B Suppliers and Related Accounts | 37 425.00 | 37 425.00 | | 37 425.00 |
8K Other liabilities (including liabilities related to repo transactions) | 35 680.00 | 35 680.00 | | 35 680.00 |
VB VAT | 12 839.00 | 12 839.00 | | 12 839.00 |
VI Group and Associates | 201 474.00 | 201 474.00 | | 201 474.00 |
VJ Loans taken out during the year | 22 354.00 | | | 22 354.00 |
VQ Other Taxes, Duties, and Similar Debts | 450.00 | 450.00 | | 450.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 12 839.00 | 12 839.00 | | 12 839.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 711 613.00 | 711 613.00 | | 711 613.00 |
