Grow your business safely with A.D. PLUS
All the information you need about A.D. PLUS to develop and secure your business in France
A
HOME >
CORPORATES
>
A.D. PLUS >
BALANCE SHEET (
2021-01-04)
THE LIST OF BALANCE SHEET : A.D. PLUS
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-31 | Public | 2021-12-31 | Complete |
| 2021-09-24 | Public | 2020-12-31 | Complete |
| 2021-01-04 | Public | 2019-12-31 | Complete |
| 2019-08-01 | Public | 2018-12-31 | Complete |
| 2018-07-18 | Public | 2017-12-31 | Complete |
| 2017-09-14 | Public | 2016-12-31 | Complete |
| Name | A.D. PLUS |
| Siren | 353723984 |
| Closing | 2019-12-31 |
| Registry code | 7401 |
| Registration number | B2021/000018 |
| Management number | 2004B00194 |
| Activity code | 7022Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-01-04 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 74370 VILLAZ |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 7 996.00 | 6 525.00 | 1 471.00 | 7 996.00 |
BJ TOTAL (I) | 7 996.00 | 6 525.00 | 1 471.00 | 7 996.00 |
BX Customers and related accounts | 31 715.00 | 31 715.00 | 31 715.00 | |
BZ Other receivables | 2 195.00 | 2 195.00 | 2 195.00 | |
CF Cash and cash equivalents | 2 998.00 | 2 998.00 | 2 998.00 | |
CH Prepaid expenses | 1 533.00 | 1 533.00 | 1 533.00 | |
CJ TOTAL (II) | 38 442.00 | 38 442.00 | 38 442.00 | |
CO Grand total (0 to V) | 46 438.00 | 6 525.00 | 39 913.00 | 46 438.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 15 245.00 | 15 245.00 | 15 245.00 | |
DD Legal reserve (1) | 1 524.00 | 1 524.00 | 1 524.00 | |
DG Other reserves | 1 050.00 | 907.00 | 1 050.00 | |
DH Retained earnings | 3.00 | 3.00 | ||
DI RESULTS FOR THE YEAR (Profit or Loss) | 9 424.00 | 5 146.00 | 9 424.00 | |
DL TOTAL (I) | 27 246.00 | 22 822.00 | 27 246.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 610.00 | 1 148.00 | 610.00 | |
DX Trade payables and related accounts | 3 602.00 | 4 941.00 | 3 602.00 | |
DY Tax and social security liabilities | 8 455.00 | 9 098.00 | 8 455.00 | |
EC TOTAL (IV) | 12 667.00 | 15 187.00 | 12 667.00 | |
EE Grand total (I to V) | 39 913.00 | 38 010.00 | 39 913.00 | |
EG Accrued income and payables due within one year | 12 667.00 | 15 187.00 | 12 667.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 174 094.00 | 174 094.00 | 174 094.00 | |
FJ Net sales | 174 094.00 | 174 094.00 | 174 094.00 | |
FQ Other income | 1.00 | |||
FR Total operating income (I) | 174 095.00 | |||
FW Other purchases and external expenses | 54 841.00 | |||
FX Taxes, duties, and similar payments | 370.00 | |||
FY Salaries and Wages | 104 976.00 | |||
FZ Social Security Contributions | 150.00 | |||
GA Operating Expenses - Depreciation and Amortization | 2 668.00 | |||
GE Other Expenses | 3.00 | |||
GF Total Operating Expenses (II) | 163 008.00 | |||
GG - OPERATING RESULT (I - II) | 11 087.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 11 087.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 1 663.00 | 436.00 | 1 663.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 174 095.00 | 183 603.00 | 174 095.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 164 671.00 | 178 458.00 | 164 671.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 9 424.00 | 5 146.00 | 9 424.00 | |
all companies in France
Complete and comprehensive database.
