All the information you need about CALOPEA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-21 | Public | 2021-12-31 | Simplified |
| 2021-09-09 | Public | 2020-12-31 | Simplified |
| 2021-01-05 | Public | 2019-12-31 | Simplified |
| 2019-09-25 | Public | 2018-12-31 | Simplified |
| 2018-08-14 | Public | 2017-12-31 | Simplified |
| 2017-12-06 | Public | 2016-12-31 | Complete |
| Name | CALOPEA |
| Siren | 801020413 |
| Closing | 2019-12-31 |
| Registry code | 3802 |
| Registration number | B2021/000106 |
| Management number | 2016B01246 |
| Activity code | 6202A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-01-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38110 CESSIEU |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 6 229.00 | 2 893.00 | 3 336.00 | 6 229.00 |
044 Total Fixed Assets | 6 229.00 | 2 893.00 | 3 336.00 | 6 229.00 |
068 Receivables – Trade and related accounts | 13 200.00 | 13 200.00 | 13 200.00 | |
072 Receivables – Other | 1 316.00 | 1 316.00 | 1 316.00 | |
084 Cash | 35 761.00 | 35 761.00 | 35 761.00 | |
096 Total Current Assets + Prepaid Expenses | 50 277.00 | 50 277.00 | 50 277.00 | |
110 Total Assets | 56 505.00 | 2 893.00 | 53 612.00 | 56 505.00 |
120 Share or Individual Capital | 4 000.00 | |||
126 Legal Reserve | 112.00 | |||
132 Other Reserves | 2 132.00 | |||
134 Retained Earnings | 24 267.00 | |||
136 Profit for the Year | 4 987.00 | |||
142 Total Equity - Total I | 35 499.00 | |||
166 Suppliers and related accounts | 1 112.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 4 215.00 | |||
172 Other debts | 17 002.00 | |||
176 Total debts | 18 114.00 | |||
180 Liabilities Total | 53 612.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 3 140.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 30 425.00 | 28 560.00 | 30 425.00 | |
222 Inventory production | -9 800.00 | |||
230 Other income | 342.00 | 1.00 | 342.00 | |
232 Total operating income excluding VAT | 30 767.00 | 18 762.00 | 30 767.00 | |
242 Other external expenses | 4 218.00 | 2 847.00 | 4 218.00 | |
243 (including business tax) | 430.00 | 430.00 | ||
244 Taxes, duties and similar payments | 535.00 | 559.00 | 535.00 | |
250 Staff compensation | 14 000.00 | 9 000.00 | 14 000.00 | |
252 Social security contributions | 5 316.00 | 3 530.00 | 5 316.00 | |
254 Depreciation and amortization | 826.00 | 730.00 | 826.00 | |
262 Other expenses | 5.00 | 1.00 | 5.00 | |
264 Total operating expenses | 24 900.00 | 16 667.00 | 24 900.00 | |
270 Operating profit | 5 867.00 | 2 095.00 | 5 867.00 | |
306 Income tax's | 880.00 | 314.00 | 880.00 | |
310 Profit or loss | 4 987.00 | 1 781.00 | 4 987.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 3 140.00 | 3 140.00 | ||
490 Total Fixed Assets (Gross Value) | 3 089.00 | 3 089.00 | ||
492 Total Fixed Assets (Increases) | 3 140.00 | 3 140.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 6 085.00 | 6 085.00 | ||
378 Amount of deductible VAT on goods and services | 741.00 | 741.00 | ||
