| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 1 435.00 | | 1 435.00 | 1 435.00 |
BJ TOTAL (I) | 1 435.00 | | 1 435.00 | 1 435.00 |
BX Customers and related accounts | 5 959.00 | | 5 959.00 | 5 959.00 |
BZ Other receivables | 215.00 | | 215.00 | 215.00 |
CF Cash and cash equivalents | 42.00 | | 42.00 | 42.00 |
CJ TOTAL (II) | 6 216.00 | | 6 216.00 | 6 216.00 |
CO Grand total (0 to V) | 7 651.00 | | 7 651.00 | 7 651.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DD Legal reserve (1) | 59.00 | | | 59.00 |
DH Retained earnings | -45 107.00 | | | -45 107.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 034.00 | | | -1 034.00 |
DL TOTAL (I) | -36 082.00 | | | -36 082.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 776.00 | | | 8 776.00 |
DX Trade payables and related accounts | 34 000.00 | | | 34 000.00 |
DY Tax and social security liabilities | 238.00 | | | 238.00 |
EA Other liabilities | 720.00 | | | 720.00 |
EC TOTAL (IV) | 43 733.00 | | | 43 733.00 |
EE Grand total (I to V) | 7 651.00 | | | 7 651.00 |
EG Accrued income and payables due within one year | 43 733.00 | | | 43 733.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 034.00 | |
GF Total Operating Expenses (II) | | | 1 034.00 | |
GG - OPERATING RESULT (I - II) | | | -1 034.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 034.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 034.00 | | | 1 034.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 034.00 | | | -1 034.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 435.00 | | | 1 435.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 435.00 | |
I4 DECREASES Grand Total | | | 1 435.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 435.00 | | | 1 435.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 34 000.00 | 34 000.00 | | 34 000.00 |
8K Other liabilities (including liabilities related to repo transactions) | 720.00 | 720.00 | | 720.00 |
UT Other financial assets | 1 435.00 | | 1 435.00 | 1 435.00 |
UX Other trade receivables | 5 959.00 | 5 959.00 | | 5 959.00 |
VB VAT | 215.00 | 215.00 | | 215.00 |
VI Group and Associates | 8 776.00 | 8 776.00 | | 8 776.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 7 609.00 | 6 174.00 | 1 435.00 | 7 609.00 |
VW VAT | 238.00 | 238.00 | | 238.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 43 733.00 | 43 733.00 | | 43 733.00 |
