| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 205 829.00 | | 205 829.00 | 205 829.00 |
BJ TOTAL (I) | 207 329.00 | | 207 329.00 | 207 329.00 |
BZ Other receivables | 323.00 | | 323.00 | 323.00 |
CF Cash and cash equivalents | 228.00 | | 228.00 | 228.00 |
CJ TOTAL (II) | 551.00 | | 551.00 | 551.00 |
CO Grand total (0 to V) | 207 879.00 | | 207 879.00 | 207 879.00 |
CU Other investments | 1 500.00 | | 1 500.00 | 1 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -553.00 | | | -553.00 |
DL TOTAL (I) | 947.00 | | | 947.00 |
DV Miscellaneous Loans and Financial Debts (4) | 205 955.00 | | | 205 955.00 |
DX Trade payables and related accounts | 978.00 | | | 978.00 |
EC TOTAL (IV) | 206 932.00 | | | 206 932.00 |
EE Grand total (I to V) | 207 879.00 | | | 207 879.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 896.00 | |
GF Total Operating Expenses (II) | | | 1 896.00 | |
GG - OPERATING RESULT (I - II) | | | -1 896.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 1 374.00 | |
GP Total financial income (V) | | | 1 374.00 | |
GR Interest and similar expenses | | | 31.00 | |
GU Total financial expenses (VI) | | | 31.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 343.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -553.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 374.00 | | | 1 374.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 927.00 | | | 1 927.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -553.00 | | | -553.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 207 374.00 | |
I3 DECREASES Total Financial Fixed Assets | | 45.00 | 207 329.00 | |
I4 DECREASES Grand Total | | 45.00 | 207 329.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 207 374.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 978.00 | 978.00 | | 978.00 |
UL Receivables related to investments | 205 829.00 | | 205 829.00 | 205 829.00 |
VB VAT | 323.00 | 323.00 | | 323.00 |
VI Group and Associates | 205 955.00 | 205 955.00 | | 205 955.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 206 152.00 | 323.00 | 205 829.00 | 206 152.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 206 932.00 | 206 932.00 | | 206 932.00 |
