| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 2.00 | | 2.00 | 2.00 |
BJ TOTAL (I) | 2.00 | | 2.00 | 2.00 |
BZ Other receivables | 23 951.00 | 23 951.00 | | 23 951.00 |
CF Cash and cash equivalents | 78.00 | | 78.00 | 78.00 |
CJ TOTAL (II) | 24 029.00 | 23 951.00 | 78.00 | 24 029.00 |
CO Grand total (0 to V) | 24 032.00 | 23 951.00 | 81.00 | 24 032.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | | | 37 000.00 |
DH Retained earnings | -959 739.00 | | | -959 739.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -51 025.00 | | | -51 025.00 |
DL TOTAL (I) | -973 764.00 | | | -973 764.00 |
DV Miscellaneous Loans and Financial Debts (4) | 962 028.00 | | | 962 028.00 |
DX Trade payables and related accounts | 11 816.00 | | | 11 816.00 |
EC TOTAL (IV) | 973 845.00 | | | 973 845.00 |
EE Grand total (I to V) | 81.00 | | | 81.00 |
EG Accrued income and payables due within one year | 973 845.00 | | | 973 845.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 17 519.00 | |
GF Total Operating Expenses (II) | | | 17 519.00 | |
GG - OPERATING RESULT (I - II) | | | -17 519.00 | |
GR Interest and similar expenses | | | 32 867.00 | |
GU Total financial expenses (VI) | | | 32 867.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -32 867.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -50 386.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 638.00 | | | 638.00 |
HH Total exceptional expenses (VIII) | 638.00 | | | 638.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -638.00 | | | -638.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 51 025.00 | | | 51 025.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -51 025.00 | | | -51 025.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2.00 | | | 2.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2.00 | |
I4 DECREASES Grand Total | | | 2.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2.00 | | | 2.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 11 817.00 | 11 817.00 | | 11 817.00 |
UT Other financial assets | 2.00 | 2.00 | | 2.00 |
UX Other trade receivables | 23 951.00 | 23 951.00 | | 23 951.00 |
VI Group and Associates | 962 029.00 | 962 029.00 | | 962 029.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 23 953.00 | 23 951.00 | 3.00 | 23 953.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 973 846.00 | 973 846.00 | | 973 846.00 |
