| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 3 500.00 | | 3 500.00 | 3 500.00 |
CF Cash and cash equivalents | 28 660.00 | | 28 660.00 | 28 660.00 |
CJ TOTAL (II) | 28 660.00 | | 28 660.00 | 28 660.00 |
CO Grand total (0 to V) | 32 160.00 | | 32 160.00 | 32 160.00 |
CU Other investments | 3 500.00 | | 3 500.00 | 3 500.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | 500.00 | | 500.00 |
DH Retained earnings | -12 096.00 | -10 906.00 | | -12 096.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -980.00 | -1 190.00 | | -980.00 |
DL TOTAL (I) | -12 576.00 | -11 596.00 | | -12 576.00 |
DV Miscellaneous Loans and Financial Debts (4) | 44 690.00 | 44 690.00 | | 44 690.00 |
DX Trade payables and related accounts | 46.00 | | | 46.00 |
DY Tax and social security liabilities | | 201.00 | | |
EC TOTAL (IV) | 44 736.00 | 44 891.00 | | 44 736.00 |
EE Grand total (I to V) | 32 160.00 | 33 296.00 | | 32 160.00 |
EG Accrued income and payables due within one year | 44 736.00 | 44 891.00 | | 44 736.00 |
EI Including equity loans | 44 690.00 | | | 44 690.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 40.00 | |
FR Total operating income (I) | | | 40.00 | |
FW Other purchases and external expenses | | | 883.00 | |
FX Taxes, duties, and similar payments | | | 129.00 | |
GF Total Operating Expenses (II) | | | 1 012.00 | |
GG - OPERATING RESULT (I - II) | | | -972.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -972.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 8.00 | | | 8.00 |
HH Total exceptional expenses (VIII) | 8.00 | | | 8.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -8.00 | | | -8.00 |
HL TOTAL REVENUE (I + III + V + VII) | 40.00 | | | 40.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 020.00 | 1 190.00 | | 1 020.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -980.00 | -1 190.00 | | -980.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 46.00 | 46.00 | | 46.00 |
8K Other liabilities (including liabilities related to repo transactions) | 44 690.00 | 44 690.00 | | 44 690.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 44 736.00 | 44 736.00 | | 44 736.00 |
