| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 15.00 | | 15.00 | 15.00 |
BJ TOTAL (I) | 15.00 | | 15.00 | 15.00 |
BZ Other receivables | 8.00 | | 8.00 | 8.00 |
CF Cash and cash equivalents | 11 349.00 | | 11 349.00 | 11 349.00 |
CJ TOTAL (II) | 11 357.00 | | 11 357.00 | 11 357.00 |
CO Grand total (0 to V) | 11 372.00 | | 11 372.00 | 11 372.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | | | 100.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 7 883.00 | | | 7 883.00 |
DL TOTAL (I) | 7 983.00 | | | 7 983.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 848.00 | | | 1 848.00 |
DY Tax and social security liabilities | 1 541.00 | | | 1 541.00 |
EC TOTAL (IV) | 3 389.00 | | | 3 389.00 |
EE Grand total (I to V) | 11 372.00 | | | 11 372.00 |
EG Accrued income and payables due within one year | 3 389.00 | | | 3 389.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 20 972.00 | | 20 972.00 | 20 972.00 |
FJ Net sales | 20 972.00 | | 20 972.00 | 20 972.00 |
FR Total operating income (I) | | | 20 972.00 | |
FW Other purchases and external expenses | | | 11 548.00 | |
FX Taxes, duties, and similar payments | | | 150.00 | |
GF Total Operating Expenses (II) | | | 11 698.00 | |
GG - OPERATING RESULT (I - II) | | | 9 274.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 9 274.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 1 391.00 | | | 1 391.00 |
HL TOTAL REVENUE (I + III + V + VII) | 20 972.00 | | | 20 972.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 13 089.00 | | | 13 089.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 7 883.00 | | | 7 883.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | 15.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | | 15.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 1 391.00 | 1 391.00 | | 1 391.00 |
VB VAT | 8.00 | 8.00 | | 8.00 |
VI Group and Associates | 1 848.00 | 1 848.00 | | 1 848.00 |
VQ Other Taxes, Duties, and Similar Debts | 150.00 | 150.00 | | 150.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 8.00 | 8.00 | | 8.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 3 389.00 | 3 389.00 | | 3 389.00 |
